| Revenue | NOK 7,4M | -64% |
| EBITDA | NOK -734K | -39% |
| Net profit | NOK -881K | -20% |
| Total assets | NOK 2,2M | -41% |
| Equity | NOK 36K | +0% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 10 556 | 8 381 | 33 782 | 20 480 | 7 439 |
| Staff expenses | −2 891 | −3 134 | −4 799 | −3 599 | −1 937 |
| EBITDA | −54 | −1 995 | −1 842 | −529 | −734 |
| Depreciation & amort. | −55 | −146 | −349 | −204 | −143 |
| EBIT | −108 | −2 142 | −2 191 | −733 | −876 |
| Net financials | −91 | −89 | −13 | −2 | −5 |
| Profit before tax | −200 | −2 231 | −2 204 | −735 | −881 |
| Tax | −44 | 352 | −0 | −0 | −0 |
| Net profit | −156 | −2 583 | −2 204 | −735 | −881 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 455 | 5 838 | 10 189 | 3 682 | 2 180 |
| Equity | −859 | −125 | −2 329 | 36 | 36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 314 | 5 963 | 12 519 | 3 646 | 2 144 |
| Total debt | 3 314 | 5 963 | 12 519 | 3 646 | 2 144 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SK Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Krohn | Deputy Member | 0 companies |
| Huu Erica Thien Khuong | Board of Directors | 0 companies |
| Ola Magnus Frøysaa | Board of Directors | 0 companies |
| Martin Le | Chairman | 0 companies |
| Atle Martin Haug | Board of Directors | 0 companies |