| Revenue | NOK 0 | — |
| EBITDA | NOK -97K | +0% |
| Net profit | NOK -120K | -20% |
| Total assets | NOK 37M | -3% |
| Equity | NOK 32,6M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 570 | 51 571 | 1 923 | 2 158 | 1 954 | 68 258 | 23 256 | 1 673 | 1 806 | 0 | 405 | 507 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −767 | −778 | −746 | −801 | −816 | −889 | −851 | −815 | −824 | −824 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 200 | −1 822 | 535 | 417 | −88 | 9 827 | 14 075 | 57 | 305 | −1 220 | 25 | −3 251 | −1 148 | −207 | −109 | −97 | −97 |
| Depreciation & amort. | −298 | −275 | −51 | −168 | −307 | −411 | −507 | −513 | −467 | −247 | −223 | −7 | −7 | −7 | −7 | −7 | −0 |
| EBIT | 9 901 | −2 097 | 484 | 249 | −395 | 9 416 | 13 568 | −456 | −162 | −1 467 | −197 | −3 258 | −1 155 | −213 | −116 | −104 | −97 |
| Net financials | −7 559 | −1 116 | −1 310 | −603 | 467 | −1 645 | 909 | 938 | 422 | 1 216 | 4 739 | 2 851 | 49 718 | 3 | 2 415 | 4 | −23 |
| Profit before tax | 2 342 | −3 213 | −826 | −354 | 72 | 7 771 | 14 478 | 482 | 260 | −251 | 4 541 | −407 | 48 563 | −210 | 2 300 | −100 | −120 |
| Tax | 2 587 | −791 | −143 | −47 | 62 | 2 364 | 4 077 | 315 | 416 | −133 | 52 | −89 | −207 | 538 | −0 | −0 | −0 |
| Net profit | −245 | −2 422 | −683 | −307 | 10 | 5 407 | 10 401 | 167 | −156 | −118 | 4 490 | −317 | 48 770 | −748 | 2 300 | −100 | −120 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 204 | 41 734 | 35 092 | 32 480 | 31 742 | 41 597 | 41 565 | 28 214 | 21 407 | 23 340 | 33 409 | 34 860 | 61 119 | 42 801 | 40 875 | 37 990 | 37 029 |
| Equity | 38 010 | 35 688 | 33 005 | 28 698 | 24 709 | 26 116 | 32 516 | 20 733 | 16 577 | 13 568 | 13 557 | 9 240 | 43 301 | 37 553 | 35 853 | 34 253 | 32 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 908 | 470 | 439 | 199 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 19 | 183 | 90 | 6 126 | 15 012 | 8 611 | 7 282 | 4 808 | 9 772 | 19 852 | 25 620 | 17 818 | 5 248 | 5 022 | 3 738 | 4 396 |
| Total debt | 85 194 | 6 046 | 2 087 | 3 782 | 7 033 | 15 481 | 9 049 | 7 481 | 4 830 | 9 772 | 19 852 | 25 620 | 17 818 | 5 248 | 5 022 | 3 738 | 4 396 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Kathrine Johansen Halmrast | Board of Directors | 0 companies |
| Rolf Erik Halmrast | Chairman | 0 companies |