| Revenue | NOK 251,6M | +17% |
| EBITDA | NOK 14,3M | +68% |
| Net profit | NOK 11,8M | +107% |
| Total assets | NOK 84,4M | +15% |
| Equity | NOK 11,9M | -41% |
| Employees | 69 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 545 | 14 775 | 15 668 | 11 968 | 14 431 | 27 758 | 61 632 | 91 791 | 164 898 | 215 561 | 251 576 |
| Staff expenses | −401 | −5 439 | −6 122 | −5 689 | −7 428 | −12 292 | −36 090 | −64 609 | −83 750 | −94 034 | −101 616 |
| EBITDA | 3 488 | 5 413 | 6 183 | 3 004 | 3 395 | 4 231 | 6 972 | 1 011 | 9 460 | 8 493 | 14 257 |
| Depreciation & amort. | −6 | −32 | −39 | −33 | −29 | −68 | −197 | −1 001 | −1 185 | −1 181 | −665 |
| EBIT | 3 482 | 5 381 | 6 144 | 2 971 | 3 365 | 4 163 | 6 775 | 10 | 8 274 | 7 312 | 13 592 |
| Net financials | −0 | 13 | 10 | 7 | −28 | 7 | 36 | 73 | 148 | −9 | 1 171 |
| Profit before tax | 3 482 | 5 394 | 6 154 | 2 977 | 3 338 | 4 170 | 6 811 | 84 | 8 422 | 7 304 | 14 764 |
| Tax | 4 | 16 | 16 | 7 | −56 | 922 | 1 502 | 22 | 1 863 | 1 615 | 2 984 |
| Net profit | 31 | 5 378 | 6 138 | 2 971 | 3 393 | 3 248 | 5 309 | 61 | 6 559 | 5 689 | 11 779 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 320 | 7 769 | 5 342 | 4 785 | 4 081 | 16 630 | 33 923 | 39 911 | 70 512 | 73 651 | 84 402 |
| Equity | 3 730 | 5 131 | 3 681 | 2 872 | 2 392 | 7 012 | 13 328 | 20 588 | 27 911 | 20 044 | 11 903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 15 | 59 | 72 | 0 | 0 | 6 768 |
| Short-term debt | 1 590 | 2 638 | 1 661 | 1 913 | 1 689 | 9 603 | 20 536 | 19 251 | 42 602 | 53 607 | 65 732 |
| Total debt | 1 590 | 2 638 | 1 661 | 1 913 | 1 689 | 9 618 | 20 595 | 19 323 | 42 602 | 53 607 | 72 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FÅ Deputy Member | Deputy Member | 2026 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SB Deputy Member | Deputy Member | 2024 | — | — |
OI Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marstrand As | Company | 23.6% | 23.6% | 2024 |
Pater Noster As | Company | 17.3% | 17.3% | 2024 |
Nakken Consulting As | Company | 17.3% | 17.3% | 2024 |
Rubi Prosjektledelse As | Company | 17.3% | 17.3% | 2024 |
Easy Learner As | Company | 13.0% | 13.0% | 2023 |
| Individual | 5.5% | 5.5% | 2024 | |
Veisletten As | Company | 3.3% | 3.3% | 2024 |
Hansine As | Company | 1.8% | 1.8% | 2024 |
Yebo As | Company | 1.7% | 1.7% | 2024 |
Mirjam Kulstad Holding As | Company | 1.6% | 1.6% | 2022 |
Steady As | Company | 1.3% | 1.3% | 2023 |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
Borgen Gruppen As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Wilhelmina Riddervold | Chief Executive Officer | 0 companies |
| Fredrik Åsatun Solheim | Deputy Member | 0 companies |
| Geir Bergersen | Chief Executive Officer | 0 companies |
| Synne Benedicte Hustad Wold | Deputy Member | 0 companies |
| Olav Ingolf Nakken | Chief Executive Officer | 0 companies |
| Mette Trædal | Board of Directors | 0 companies |
| Paul Torgersen | Board of Directors | 0 companies |
| Nigel Kenneth Wilson | Chairman | 0 companies |
| Maria Suhr | Board of Directors | 0 companies |
| Morten Andreas Aagaard | Board of Directors | 0 companies |