| Revenue | NOK 10K | -80% |
| EBITDA | NOK -51K | +32% |
| Net profit | NOK -147K | -74% |
| Total assets | NOK 301K | -24% |
| Equity | NOK -320K | -85% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 | 0 | 0 | 50 | 10 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −46 | −22 | −53 | −74 | −51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −46 | −22 | −53 | −74 | −51 |
| Net financials | −1 | −13 | 3 | −10 | −97 |
| Profit before tax | −47 | −35 | −51 | −85 | −147 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −47 | −35 | −51 | −85 | −147 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 503 | 590 | 477 | 395 | 301 |
| Equity | −3 | −38 | −88 | −173 | −320 |
| Long-term debt | 500 | 613 | 553 | 568 | 610 |
| Short-term debt | 5 | 14 | 13 | 0 | 11 |
| Total debt | 505 | 627 | 566 | 568 | 621 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VA Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2014 | |
| Former (1) | ||
| Deputy Chairman | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Armando Pina-Munthe | Chief Executive Officer | 0 companies |
| Vegard Munthe | Chief Executive Officer | 0 companies |
| Vanessa Belen Pina-Munthe | Deputy Chairman | 0 companies |
| Vanessa Belen Pina Glemby | Deputy Chairman | 0 companies |