| Revenue | NOK 16K | -56% |
| EBITDA | NOK -32K | -99% |
| Net profit | NOK -35K | -41% |
| Total assets | NOK 494K | -2% |
| Equity | NOK 101K | -26% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 650 | 609 | 460 | 333 | 212 | 163 | 121 | 104 | 71 | 51 | 37 | 16 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 108 | 67 | −28 | 25 | −27 | 4 | 46 | 6 | −5 | −13 | −16 | −32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −11 | −11 | −11 | −11 | −5 | −0 |
| EBIT | 108 | 67 | −28 | 25 | −27 | −1 | 35 | −4 | −16 | −24 | −21 | −32 |
| Net financials | −25 | −27 | −27 | −22 | −9 | −6 | −19 | −4 | −4 | −3 | −3 | −3 |
| Profit before tax | 83 | 39 | −55 | 3 | −36 | −7 | 17 | −9 | −20 | −27 | −25 | −35 |
| Tax | 23 | 10 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 61 | 29 | −56 | 3 | −36 | −7 | 17 | −9 | −20 | −27 | −25 | −35 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 556 | 594 | 557 | 567 | 603 | 595 | 619 | 570 | 539 | 537 | 505 | 494 |
| Equity | 180 | 209 | 153 | 156 | 120 | 113 | 160 | 176 | 169 | 160 | 136 | 101 |
| Long-term debt | 262 | 259 | 252 | 272 | 347 | 331 | 355 | 369 | 359 | 359 | 359 | 359 |
| Short-term debt | 114 | 127 | 152 | 139 | 136 | 151 | 104 | 24 | 11 | 17 | 11 | 34 |
| Total debt | 376 | 386 | 404 | 411 | 483 | 481 | 459 | 394 | 370 | 376 | 370 | 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John-Tore Dreier | Deputy Member | 0 companies |
| Britt Einersen | Chairman | 0 companies |