| Revenue | NOK 4,2M | +16% |
| EBITDA | NOK -2,3M | -65% |
| Net profit | NOK 15M | +1% |
| Total assets | NOK 100,3M | -1% |
| Equity | NOK 64,5M | +18% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 500 | 3 626 | 4 200 |
| Staff expenses | −0 | −1 | −1 214 | −3 638 | −4 781 |
| EBITDA | −2 590 | −1 100 | −1 912 | −1 376 | −2 270 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −3 |
| EBIT | −2 590 | −1 100 | −1 912 | −1 379 | −2 274 |
| Net financials | 10 748 | 2 910 | 8 533 | 16 156 | 17 104 |
| Profit before tax | 8 157 | 1 809 | 6 621 | 14 777 | 14 830 |
| Tax | −0 | −0 | −1 068 | −168 | −199 |
| Net profit | 8 157 | 1 809 | 7 689 | 14 945 | 15 029 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 76 516 | 80 164 | 82 489 | 101 366 | 100 329 |
| Equity | 69 071 | 70 880 | 44 570 | 54 515 | 64 544 |
| Long-term debt | 7 026 | 8 717 | 7 371 | 37 538 | 25 971 |
| Short-term debt | 420 | 567 | 30 549 | 9 313 | 9 815 |
| Total debt | 7 446 | 9 284 | 37 920 | 46 851 | 35 785 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IA Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 40% | 40% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Andreas Forn | Chief Executive Officer | 0 companies |
| Jan-Robert Øksheim | Board of Directors | 0 companies |
| Alice Øksheim | Board of Directors | 0 companies |