| Revenue | NOK 2M | -3% |
| EBITDA | NOK 114K | -4% |
| Net profit | NOK -43K | -253% |
| Total assets | NOK 1M | -15% |
| Equity | NOK 187K | -19% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 807 | 2 037 | 1 973 | 1 783 | 1 831 | 1 901 | 924 | 1 346 | 2 070 | 2 088 | 2 033 |
| Staff expenses | −0 | −661 | −225 | −496 | −336 | −419 | −46 | −613 | −1 191 | −1 064 | −881 |
| EBITDA | 793 | 285 | 701 | 299 | 328 | 234 | −50 | 21 | 230 | 119 | 114 |
| Depreciation & amort. | −185 | −156 | −201 | −150 | −106 | −156 | −130 | −186 | −140 | −55 | −121 |
| EBIT | 608 | 129 | 501 | 149 | 222 | 78 | −180 | −165 | 90 | 64 | −7 |
| Net financials | −37 | −18 | −6 | −11 | −16 | −26 | −26 | −20 | −21 | −36 | −36 |
| Profit before tax | 571 | 110 | 494 | 138 | 206 | 51 | −205 | −185 | 69 | 28 | −43 |
| Tax | 169 | 46 | 150 | 35 | 25 | 25 | −4 | −49 | 1 | −0 | −0 |
| Net profit | 402 | 64 | 344 | 103 | 181 | 27 | −201 | −137 | 68 | 28 | −43 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 092 | 956 | 1 045 | 1 171 | 1 129 | 1 067 | 895 | 993 | 849 | 1 183 | 1 008 |
| Equity | 502 | 566 | 360 | 463 | 444 | 471 | 270 | 133 | 202 | 230 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 217 | 616 | 276 | 351 | 197 | 91 | 432 | 368 | 374 | 315 |
| Total debt | 591 | 391 | 685 | 708 | 685 | 596 | 625 | 859 | 647 | 954 | 821 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Martinsen | Chairman | 0 companies |
| Jarle Kopperud | Board of Directors | 0 companies |