| Revenue | NOK 790K | -7% |
| EBITDA | NOK 396K | -14% |
| Net profit | NOK 2M | +2% |
| Total assets | NOK 5,7M | +53% |
| Equity | NOK 5,6M | +56% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 614 | 551 | 994 | 1 502 | 1 184 | 1 184 | 816 | 788 | 804 | 853 | 790 |
| Staff expenses | −252 | −378 | −438 | −548 | −453 | −609 | −691 | −594 | −594 | 55 | −7 |
| EBITDA | 161 | −114 | 239 | 347 | 501 | 384 | −90 | 59 | −39 | 462 | 396 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 161 | −114 | 239 | 347 | 501 | 384 | −90 | 59 | −39 | 462 | 396 |
| Net financials | −1 | −5 | 8 | −31 | −0 | 1 488 | 89 | 120 | 1 006 | 1 617 | 1 693 |
| Profit before tax | 160 | −118 | 246 | 315 | 501 | 1 872 | −1 | 179 | 967 | 2 079 | 2 089 |
| Tax | 41 | −28 | 60 | 84 | 125 | 75 | −19 | 13 | −0 | 100 | 75 |
| Net profit | 119 | −90 | 186 | 232 | 376 | 1 798 | 18 | 166 | 967 | 1 979 | 2 014 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 329 | 206 | 512 | 735 | 1 173 | 2 055 | 1 400 | 1 263 | 1 888 | 3 726 | 5 707 |
| Equity | 145 | 55 | 242 | 473 | 35 | 863 | 881 | 1 048 | 1 602 | 3 581 | 5 595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 150 | 271 | 262 | 1 138 | 1 192 | 519 | 215 | 286 | 144 | 112 |
| Total debt | 183 | 150 | 271 | 262 | 1 138 | 1 192 | 519 | 215 | 286 | 144 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Ivar Bjørge | Chief Executive Officer | 0 companies |