| Revenue | NOK 19M | -12% |
| EBITDA | NOK -154K | +15% |
| Net profit | NOK -629K | +1% |
| Total assets | NOK 3,3M | -33% |
| Equity | NOK 834K | -58% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 440 | 7 596 | 6 205 | 5 730 | 13 437 | 17 056 | 22 299 | 26 051 | 23 804 | 21 592 | 19 047 |
| Staff expenses | −1 083 | −1 476 | −1 490 | −1 491 | −1 488 | −1 490 | −1 480 | −1 247 | −1 877 | −1 820 | −1 664 |
| EBITDA | 509 | 248 | −231 | −85 | 119 | 322 | −234 | 607 | −376 | −180 | −154 |
| Depreciation & amort. | −48 | −80 | −83 | −84 | −85 | −85 | −88 | −99 | −99 | −99 | −99 |
| EBIT | 461 | 167 | −314 | −169 | 34 | 237 | −322 | 508 | −475 | −279 | −253 |
| Net financials | 49 | −158 | 101 | 90 | 111 | 251 | 331 | 705 | 669 | −356 | −376 |
| Profit before tax | 509 | 9 | −213 | −79 | 145 | 488 | 9 | 1 213 | 194 | −634 | −629 |
| Tax | 141 | −0 | −0 | −0 | −0 | 78 | −0 | 258 | 69 | −0 | −0 |
| Net profit | 368 | 9 | −213 | −79 | 145 | 410 | 9 | 956 | 124 | −634 | −629 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 228 | 2 223 | 1 817 | 2 001 | 3 769 | 3 049 | 3 497 | 6 144 | 5 455 | 4 872 | 3 257 |
| Equity | 1 248 | 1 257 | 1 043 | 964 | 1 109 | 1 519 | 1 528 | 2 483 | 2 607 | 1 973 | 834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 980 | 966 | 773 | 1 037 | 2 660 | 1 531 | 1 969 | 3 661 | 2 848 | 2 899 | 2 423 |
| Total debt | 980 | 966 | 773 | 1 037 | 2 660 | 1 531 | 1 969 | 3 661 | 2 848 | 2 899 | 2 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ednar Magne Hansen | Chief Executive Officer | 0 companies |