| Revenue | NOK 1,3M | +22% |
| EBITDA | NOK 750K | +161% |
| Net profit | NOK -374K | -62% |
| Total assets | NOK 20,6M | +2% |
| Equity | NOK 6,1M | -6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 440 | 359 | 635 | 473 | 682 | 659 | 910 | 868 | 1 033 | 1 257 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 137 | 370 | 249 | 514 | 399 | 589 | 533 | 355 | 792 | 288 | 750 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −182 | −146 | −117 | −93 | −75 | −53 | −53 |
| EBIT | 137 | 370 | 249 | 514 | 216 | 443 | 416 | 262 | 717 | 235 | 697 |
| Net financials | −2 | −1 | 168 | 1 | −13 | −65 | −1 153 | −49 | −294 | −532 | −1 099 |
| Profit before tax | 135 | 369 | 417 | 515 | 203 | 378 | −736 | 212 | 423 | −297 | −402 |
| Tax | 37 | 100 | 64 | 124 | 49 | 94 | 87 | 47 | 93 | −65 | −28 |
| Net profit | 99 | 269 | 353 | 392 | 154 | 284 | −823 | 166 | 330 | −231 | −374 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 280 | 1 691 | 1 370 | 1 883 | 2 711 | 2 921 | 3 019 | 12 693 | 13 222 | 20 089 | 20 581 |
| Equity | 599 | 868 | 1 221 | 1 613 | 1 767 | 2 051 | 1 227 | 6 393 | 6 723 | 6 491 | 6 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 847 | 740 | 632 | 6 024 | 6 411 | 13 336 | 14 046 |
| Short-term debt | 681 | 823 | 149 | 270 | 97 | 130 | 1 160 | 276 | 88 | 261 | 417 |
| Total debt | 681 | 823 | 149 | 270 | 944 | 870 | 1 792 | 6 300 | 6 499 | 13 598 | 14 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Dag Gythri | Chief Executive Officer | 0 companies |