| Revenue | NOK 6,4M | +35% |
| EBITDA | NOK 1,2M | +18% |
| Net profit | NOK 526K | -3% |
| Total assets | NOK 3,2M | +111% |
| Equity | NOK 840K | +168% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 124 | 5 340 | 5 506 | 4 697 | 6 361 |
| Staff expenses | −0 | −2 321 | −1 817 | −1 317 | −1 576 |
| EBITDA | −134 | 41 | 885 | 1 039 | 1 228 |
| Depreciation & amort. | −17 | −338 | −527 | −398 | −417 |
| EBIT | −152 | −297 | 358 | 641 | 811 |
| Net financials | −5 | −79 | −136 | −98 | −136 |
| Profit before tax | −157 | −376 | 222 | 543 | 676 |
| Tax | −0 | −0 | −0 | −0 | 150 |
| Net profit | −157 | −376 | 222 | 543 | 526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 399 | 2 569 | 2 057 | 1 517 | 3 206 |
| Equity | −75 | −451 | −229 | 314 | 840 |
| Long-term debt | 304 | 2 089 | 1 854 | 709 | 1 663 |
| Short-term debt | 170 | 931 | 432 | 494 | 703 |
| Total debt | 474 | 3 020 | 2 286 | 1 203 | 2 365 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Deputy Member | Deputy Member | 2025 |
LH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Rock | Chief Executive Officer | 0 companies |
| Jens-Aleksander Butter Simonsen | Deputy Member | 0 companies |
| Leif Haugo Stavenjord | Chief Executive Officer | 0 companies |
| Gro Agnethe Nybø | Board of Directors | 0 companies |
| Solbjørg Bjørnstad | Board of Directors | 0 companies |
| John-Terje Hamre | Board of Directors | 0 companies |
| Tore Kjartan Grønsberg | Chairman | 0 companies |
| Ragnar Vidme | Chairman | 0 companies |