| Revenue | NOK 30,2M | +8% |
| EBITDA | NOK 1,1M | +70% |
| Net profit | NOK 3,6M | +664% |
| Total assets | NOK 30,1M | +4% |
| Equity | NOK 11,2M | -56% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 986 | 21 148 | 29 544 | 25 787 | 33 765 | 33 927 | 25 034 | 40 962 | 35 332 | 27 962 | 30 180 |
| Staff expenses | −4 819 | −4 863 | −4 665 | −5 661 | −5 597 | −4 692 | −4 159 | −5 252 | −7 215 | −6 344 | −7 416 |
| EBITDA | 2 221 | 2 922 | 7 121 | 2 740 | 7 443 | 5 798 | 5 525 | 9 653 | 2 757 | 655 | 1 116 |
| Depreciation & amort. | −89 | −70 | −35 | −29 | −27 | −54 | −75 | −48 | −225 | −274 | −267 |
| EBIT | 2 132 | 2 853 | 7 086 | 2 710 | 7 416 | 5 744 | 5 450 | 9 605 | 2 532 | 381 | 849 |
| Net financials | −51 | −141 | −20 | −471 | −134 | −44 | −40 | 49 | −470 | 321 | 2 757 |
| Profit before tax | 2 080 | 2 712 | 7 065 | 2 239 | 7 282 | 5 700 | 5 410 | 9 654 | 2 063 | 701 | 3 606 |
| Tax | 554 | 652 | 1 583 | 509 | 1 614 | 1 244 | 1 191 | 2 125 | 532 | 229 | −0 |
| Net profit | 1 527 | 2 059 | 5 482 | 1 730 | 5 668 | 4 456 | 4 220 | 7 529 | 1 531 | 472 | 3 606 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 021 | 14 298 | 19 436 | 21 214 | 23 064 | 17 502 | 21 521 | 32 609 | 29 558 | 29 045 | 30 123 |
| Equity | 11 760 | 8 658 | 9 026 | 7 755 | 7 755 | 12 211 | 16 393 | 23 922 | 25 453 | 25 408 | 11 199 |
| Long-term debt | 0 | 3 080 | 975 | 758 | 542 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 261 | 2 560 | 9 436 | 12 701 | 14 767 | 5 291 | 5 127 | 8 686 | 4 105 | 3 637 | 18 924 |
| Total debt | 5 261 | 5 640 | 10 411 | 13 459 | 15 309 | 5 291 | 5 127 | 8 686 | 4 105 | 3 637 | 18 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wiwa Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Jørundland | Deputy Member | 0 companies |
| Linda Svedal Walsøe | Chairman | 0 companies |
| Marianne Munch | Board of Directors | 0 companies |