| Revenue | NOK 8,5M | +21% |
| EBITDA | NOK 1,1M | +339% |
| Net profit | NOK 976K | +135% |
| Total assets | NOK 6,6M | -38% |
| Equity | NOK 4M | -3% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 849 | 6 679 | 5 942 | 5 558 | 6 802 | 7 254 | 8 460 | 10 087 | 6 696 | 7 000 | 8 473 |
| Staff expenses | −945 | −2 885 | −2 980 | −3 679 | −2 738 | −3 324 | −2 822 | −3 553 | −2 960 | −3 151 | −2 462 |
| EBITDA | 142 | 796 | 282 | −784 | 986 | 767 | 999 | 1 709 | −261 | −466 | 1 116 |
| Depreciation & amort. | −6 | −43 | −56 | −67 | −72 | −68 | −29 | −17 | −5 | −0 | −0 |
| EBIT | 136 | 753 | 226 | −850 | 913 | 699 | 970 | 1 692 | −266 | −466 | 1 116 |
| Net financials | −4 | −21 | −96 | −125 | −97 | −117 | 70 | −73 | 318 | 995 | 165 |
| Profit before tax | 132 | 732 | 130 | −976 | 817 | 582 | 1 039 | 1 619 | 52 | 529 | 1 280 |
| Tax | 34 | 196 | 38 | −13 | −0 | 120 | 231 | −0 | −0 | 115 | 305 |
| Net profit | 98 | 536 | 92 | −963 | 817 | 462 | 808 | 1 619 | 52 | 414 | 976 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 351 | 9 558 | 6 559 | 7 070 | 6 864 | 5 915 | 7 097 | 6 187 | 11 486 | 10 616 | 6 578 |
| Equity | 292 | 827 | 920 | −43 | 774 | 1 236 | 2 044 | 3 663 | 3 715 | 4 130 | 4 026 |
| Long-term debt | 15 | 2 018 | 1 813 | 5 153 | 4 868 | 3 652 | 3 310 | 1 231 | 5 443 | 5 151 | 0 |
| Short-term debt | 5 044 | 6 712 | 3 826 | 1 960 | 1 222 | 1 027 | 1 743 | 1 293 | 2 328 | 1 335 | 2 552 |
| Total debt | 5 059 | 8 731 | 5 640 | 7 113 | 6 090 | 4 679 | 5 052 | 2 524 | 7 771 | 6 487 | 2 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3D INNOVATION NORDIC AS | Company | 100.0% | 100.0% | 2024 |
Lonestar Holding As | Company | 20.0% | 20.0% | 2023 |
Fiala Holding As | Company | 20.0% | 20.0% | 2023 |
M83 Holding As | Company | 20.0% | 20.0% | 2023 |
R&L Holding As | Company | 20.0% | 20.0% | 2023 |
Ronmic Holding As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Mikael Sannes | Chief Executive Officer | 0 companies |
| Ronny Michelsen | Chairman | 0 companies |
| Frode Utvaag | Board of Directors | 0 companies |
| Rolf Kristian Fiala | Chairman | 0 companies |
| Robert Smith | Board of Directors | 0 companies |