| Revenue | NOK 11,2M | +0% |
| EBITDA | NOK -611K | -553% |
| Net profit | NOK -687K | -1444% |
| Total assets | NOK 4,8M | +15% |
| Equity | NOK 275K | -71% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 441 | 302 | 2 018 | 2 758 | 5 021 | 8 008 | 6 364 | 7 313 | 10 456 | 11 143 | 11 195 |
| Staff expenses | −0 | −32 | −487 | −839 | −1 621 | −4 999 | −4 624 | −5 274 | −6 034 | −7 613 | −8 129 |
| EBITDA | −40 | 188 | 92 | −11 | 832 | 355 | −169 | 215 | 771 | 135 | −611 |
| Depreciation & amort. | −0 | −0 | −0 | −36 | −0 | −1 | −15 | −28 | −33 | −54 | −46 |
| EBIT | −40 | 188 | 92 | −47 | 832 | 354 | −184 | 187 | 738 | 81 | −657 |
| Net financials | 0 | 0 | 2 | −12 | −15 | −33 | −30 | −67 | −33 | −30 | −30 |
| Profit before tax | −40 | 188 | 95 | −59 | 817 | 320 | −214 | 120 | 706 | 51 | −687 |
| Tax | −0 | −0 | 24 | −3 | −0 | 963 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −40 | 187 | 71 | −55 | 817 | −642 | −214 | 120 | 706 | 51 | −687 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 528 | 895 | 1 915 | 2 397 | 2 338 | 2 020 | 3 568 | 5 965 | 4 198 | 4 847 |
| Equity | 50 | 247 | 278 | 223 | 1 040 | 398 | 183 | 303 | 1 009 | 963 | 275 |
| Long-term debt | 0 | −298 | 3 | 600 | 500 | 600 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 580 | 613 | 1 091 | 857 | 1 340 | 1 837 | 3 265 | 4 675 | 3 235 | 4 572 |
| Total debt | 524 | 281 | 617 | 1 691 | 1 357 | 1 940 | 1 837 | 3 265 | 4 675 | 3 235 | 4 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rseikum As | Company | 23.0% | 23.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
Tinkr As | Company | 10.0% | 10.0% | 2024 |
Anwe Holding As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Schanke Eikum | Chief Executive Officer | 0 companies |
| Kristian Wengen | Chairman | 0 companies |