| Revenue | NOK 28,2M | +70% |
| EBITDA | NOK 28,2M | +71% |
| Net profit | NOK 23M | +105% |
| Total assets | NOK 193M | +0% |
| Equity | NOK 119,9M | +24% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 181 | 4 875 | 8 042 | 8 927 | 8 686 | 10 696 | 16 571 | 28 228 |
| Staff expenses | −0 | −3 572 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | −3 983 | −30 | 2 154 | 4 845 | 8 021 | 8 898 | 8 523 | 10 552 | 16 523 | 28 185 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −3 983 | −30 | 2 154 | 4 845 | 8 021 | 8 898 | 8 523 | 10 552 | 16 523 | 28 185 |
| Net financials | 26 586 | 208 764 | 1 367 | −1 414 | −2 343 | −4 447 | −3 464 | −2 958 | −3 813 | −5 296 | −5 157 |
| Profit before tax | 26 560 | 204 781 | 1 337 | 741 | 2 502 | 3 573 | 5 435 | 5 565 | 6 739 | 11 227 | 23 029 |
| Tax | −948 | −1 020 | 506 | 4 113 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 27 508 | 205 802 | 831 | −3 372 | 2 502 | 3 573 | 5 435 | 5 565 | 6 739 | 11 227 | 23 029 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 403 089 | 335 115 | 50 996 | 127 821 | 193 323 | 192 976 | 192 976 | 192 976 | 192 976 | 192 976 | 192 976 |
| Equity | 277 472 | 110 165 | 50 996 | 62 821 | 64 323 | 67 896 | 73 331 | 78 896 | 85 635 | 96 862 | 119 891 |
| Long-term debt | 90 000 | 0 | 0 | 65 000 | 129 000 | 125 080 | 119 645 | 113 947 | 107 230 | 96 114 | 73 078 |
| Short-term debt | 35 617 | 224 950 | 0 | 0 | 0 | 0 | 0 | 133 | 111 | 0 | 7 |
| Total debt | 125 617 | 224 950 | 0 | 65 000 | 129 000 | 125 080 | 119 645 | 114 080 | 107 341 | 96 114 | 73 085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rieber & Søn As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Irene Oppedal Strann | Chief Executive Officer | 0 companies |
| Fritz Rieber | Board of Directors | 0 companies |
| Trond Valvik | Chairman | 0 companies |