| Revenue | NOK 3,5M | +2% |
| EBITDA | NOK 199K | -58% |
| Net profit | NOK 125K | -63% |
| Total assets | NOK 1,9M | -15% |
| Equity | NOK 1,1M | +3% |
| Employees | 27 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 1 883 | 2 738 | 2 679 | 2 583 | 2 819 | 2 484 | 2 812 | 3 416 | 3 499 |
| Staff expenses | −14 | −57 | −90 | −463 | −708 | −768 | −853 | −946 | −880 | −904 |
| EBITDA | −960 | −1 521 | −1 234 | −1 627 | −579 | −331 | −493 | −255 | 475 | 199 |
| Depreciation & amort. | −0 | −0 | −18 | −139 | −139 | −139 | −139 | −131 | −61 | −78 |
| EBIT | −960 | −1 521 | −1 252 | −1 766 | −718 | −470 | −632 | −386 | 414 | 121 |
| Net financials | −1 | −2 | −6 | 9 | 29 | −1 | −2 | −0 | 26 | 40 |
| Profit before tax | −961 | −1 523 | −1 258 | −1 757 | −688 | −471 | −634 | −386 | 440 | 161 |
| Tax | −259 | −381 | −302 | −404 | −152 | −104 | −139 | −85 | 97 | 35 |
| Net profit | −702 | −1 142 | −955 | −1 353 | −537 | −368 | −495 | −301 | 343 | 125 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 2 078 | 2 429 | 2 624 | 2 248 | 1 720 | 1 679 | 1 658 | 2 232 | 1 891 |
| Equity | 103 | 123 | 119 | 1 114 | 1 095 | 1 066 | 1 066 | 1 037 | 1 056 | 1 091 |
| Long-term debt | 0 | 7 | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 893 | 1 948 | 2 305 | 1 507 | 1 152 | 653 | 613 | 621 | 1 176 | 800 |
| Total debt | 893 | 1 955 | 2 310 | 1 511 | 1 152 | 653 | 613 | 621 | 1 176 | 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TA Deputy Member | Deputy Member | 2017 | — | — |
LD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3t Produkter As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Løkken Tørseth | Chief Executive Officer | 0 companies |
| Tor Albert Thommesen | Deputy Member | 0 companies |
| Lena Dahle Iversen | Chief Executive Officer | 0 companies |
| Marte Resell Mo | Chief Executive Officer | 0 companies |
| Hilde Cecilie Thommesen Holck | Chairman | 0 companies |