| Revenue | NOK 6,3M | +19% |
| EBITDA | NOK -6,1M | +22% |
| Net profit | NOK 880K | +111% |
| Total assets | NOK 175,2M | +5% |
| Equity | NOK 149,2M | +1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 866 | 5 768 | 6 966 | 5 265 | 6 251 |
| Staff expenses | −8 999 | −6 671 | −4 727 | −3 012 | −3 447 |
| EBITDA | −6 685 | −7 746 | −4 556 | −7 883 | −6 122 |
| Depreciation & amort. | −473 | −447 | −447 | −447 | −457 |
| EBIT | −7 158 | −8 193 | −5 003 | −8 329 | −6 579 |
| Net financials | 85 470 | 19 549 | 9 029 | −498 | 7 043 |
| Profit before tax | 78 312 | 11 356 | 4 026 | −8 828 | 464 |
| Tax | −1 613 | −1 025 | −1 593 | −776 | −416 |
| Net profit | 79 925 | 12 381 | 5 619 | −8 052 | 880 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 274 565 | 216 862 | 185 342 | 166 686 | 175 228 |
| Equity | 163 341 | 175 722 | 156 342 | 148 290 | 149 170 |
| Long-term debt | 97 127 | 30 000 | 4 800 | 3 673 | 0 |
| Short-term debt | 14 098 | 11 140 | 24 200 | 14 723 | 26 058 |
| Total debt | 111 224 | 41 140 | 29 000 | 18 396 | 26 058 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Morten Dreyer | Chief Executive Officer | 0 companies |
| Lars Stangeland | Chief Executive Officer | 0 companies |
| Gunnar Tjelta | Board of Directors | 0 companies |
| Gunnar Magne Christensen | Chairman | 0 companies |
| Hans Sigurd Sivertsen | Board of Directors | 0 companies |
| Gunnar Magne Christensen | Board of Directors | 0 companies |
| Eyvin Magne Olsen | Board of Directors | 0 companies |
| Håkon Bjarne Nyland | Board of Directors | 0 companies |