| Revenue | NOK 890K | +7% |
| EBITDA | NOK 214K | +1382% |
| Net profit | NOK 170K | +242% |
| Total assets | NOK 240K | +17% |
| Equity | NOK -313K | +35% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 167 | 151 | 332 | 176 | 165 | 632 | 930 | 920 | 966 | 830 | 890 |
| Staff expenses | −2 | −0 | −0 | −0 | −0 | −2 | −0 | −63 | −86 | −107 | −142 | −127 |
| EBITDA | 36 | 36 | 4 | 63 | −76 | −122 | −22 | 256 | 58 | 35 | 14 | 214 |
| Depreciation & amort. | −0 | −0 | −0 | −38 | −38 | −53 | −84 | −106 | −100 | −116 | −111 | −27 |
| EBIT | 36 | 36 | 4 | 26 | −114 | −175 | −106 | 150 | −41 | −81 | −96 | 188 |
| Net financials | −0 | −0 | −1 | −8 | −10 | −14 | −16 | −15 | −15 | −28 | −23 | −18 |
| Profit before tax | 36 | 36 | 2 | 17 | −124 | −189 | −122 | 135 | −57 | −109 | −119 | 170 |
| Tax | 10 | 4 | 1 | 4 | −27 | 28 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 26 | 32 | 2 | 13 | −97 | −217 | −122 | 135 | −57 | −109 | −119 | 170 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 98 | 120 | 325 | 216 | 299 | 345 | 630 | 336 | 362 | 206 | 240 |
| Equity | 56 | 88 | 90 | 103 | 6 | −211 | −333 | −198 | −255 | −364 | −483 | −313 |
| Long-term debt | 0 | 0 | 0 | 191 | 162 | 183 | 355 | 334 | 252 | 289 | 225 | 0 |
| Short-term debt | 63 | 9 | 30 | 32 | 48 | 327 | 323 | 494 | 339 | 437 | 463 | 91 |
| Total debt | 63 | 9 | 30 | 222 | 210 | 510 | 678 | 828 | 591 | 725 | 688 | 553 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd-Rune Johansen | Board of Directors | 0 companies |
| Arild Magnus Glimsdal Amundfoss | Board of Directors | 0 companies |
| Tania Losiewicz Johansen | Board of Directors | 0 companies |
| Ole-Henning Johansen | Chairman | 0 companies |