| Revenue | NOK 6,2M | +8% |
| EBITDA | NOK 5,4M | +2% |
| Net profit | NOK 740K | -18% |
| Total assets | NOK 56,4M | +19% |
| Equity | NOK 6,6M | +13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 214 | 2 308 | 3 337 | 5 730 | 6 179 |
| Staff expenses | −5 | −25 | −20 | −24 | −20 |
| EBITDA | 1 516 | 1 979 | 2 902 | 5 320 | 5 432 |
| Depreciation & amort. | −501 | −465 | −890 | −2 336 | −2 539 |
| EBIT | 1 015 | 1 514 | 2 012 | 2 984 | 2 893 |
| Net financials | −217 | −144 | −932 | −1 832 | −1 947 |
| Profit before tax | 798 | 1 370 | 1 080 | 1 152 | 946 |
| Tax | 208 | 305 | 162 | 244 | 205 |
| Net profit | 590 | 1 065 | 918 | 908 | 740 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 933 | 21 719 | 42 425 | 47 261 | 56 387 |
| Equity | 4 990 | 4 055 | 4 973 | 5 881 | 6 622 |
| Long-term debt | 7 117 | 12 341 | 35 746 | 39 832 | 35 652 |
| Short-term debt | 826 | 5 323 | 1 706 | 1 548 | 14 114 |
| Total debt | 7 942 | 17 664 | 37 452 | 41 380 | 49 766 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 32.5% | 32.5% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 7.5% | 7.5% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Monsen | Chief Executive Officer | 0 companies |
| Tom Ove Jensen | Board of Directors | 0 companies |
| Stian Kristensen | Board of Directors | 0 companies |
| Per Jonny Olsen | Board of Directors | 0 companies |