| Revenue | NOK 18,4M | +25% |
| EBITDA | NOK 1,8M | +82% |
| Net profit | NOK 1,1M | +116% |
| Total assets | NOK 5,6M | +55% |
| Equity | NOK 862K | +30% |
| Employees | 26 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 390 | 10 519 | 12 646 | 10 575 | 10 843 | 13 499 | 13 126 | 14 903 | 13 189 | 14 735 | 18 356 |
| Staff expenses | −4 680 | −4 742 | −6 147 | −5 816 | −6 333 | −7 982 | −7 426 | −9 135 | −7 631 | −8 315 | −9 897 |
| EBITDA | 137 | 935 | 929 | 916 | 1 600 | 1 195 | 1 327 | 1 266 | 556 | 977 | 1 778 |
| Depreciation & amort. | −140 | −245 | −262 | −244 | −108 | −157 | −179 | −337 | −348 | −230 | −262 |
| EBIT | −2 | 690 | 667 | 672 | 1 491 | 1 039 | 1 148 | 928 | 209 | 747 | 1 516 |
| Net financials | 18 | −18 | −12 | −17 | −15 | −24 | −33 | −52 | −57 | −83 | −85 |
| Profit before tax | 15 | 672 | 655 | 654 | 1 476 | 1 015 | 1 115 | 876 | 152 | 664 | 1 431 |
| Tax | 5 | 183 | 165 | 164 | 346 | 233 | 254 | 202 | 41 | 149 | 320 |
| Net profit | 11 | 489 | 490 | 490 | 1 130 | 782 | 861 | 674 | 111 | 515 | 1 111 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 190 | 3 016 | 3 786 | 3 086 | 3 429 | 4 348 | 5 254 | 5 160 | 4 216 | 3 586 | 5 566 |
| Equity | 41 | 1 030 | 757 | 511 | 627 | 432 | 448 | 38 | 149 | 664 | 862 |
| Long-term debt | 0 | 415 | 323 | 119 | 68 | 610 | 1 339 | 1 430 | 1 468 | 932 | 778 |
| Short-term debt | 1 150 | 1 571 | 2 706 | 2 456 | 2 734 | 3 306 | 3 466 | 3 691 | 2 600 | 1 990 | 3 926 |
| Total debt | 1 150 | 1 986 | 3 029 | 2 575 | 2 801 | 3 916 | 4 806 | 5 122 | 4 067 | 2 921 | 4 704 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carshine Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Mosby Sheppard | Board of Directors | 0 companies |
| Sondre Hansen | Board of Directors | 0 companies |
| Atle Edvard Myhrstad | Board of Directors | 0 companies |
| Glenn Brun Henriksen | Chairman | 0 companies |
| Bernhard Roland | Board of Directors | 0 companies |
| Helge Ellingsen | Chairman | 0 companies |