| Revenue | NOK 17,4M | +155% |
| EBITDA | NOK 14,2M | +214% |
| Net profit | NOK 2,7M | +121% |
| Total assets | NOK 147M | +4% |
| Equity | NOK 57,3M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 521 | 6 802 | 6 802 | 6 838 | 17 442 |
| Staff expenses | 104 | −0 | −0 | −0 | −0 |
| EBITDA | 4 148 | 4 633 | 4 658 | 4 517 | 14 205 |
| Depreciation & amort. | −5 659 | −5 675 | −5 705 | −5 732 | −6 036 |
| EBIT | −1 511 | −1 041 | −1 046 | −1 215 | 8 169 |
| Net financials | −8 119 | −9 187 | −8 113 | −11 560 | −5 471 |
| Profit before tax | −9 630 | −10 228 | −9 160 | −12 775 | 2 698 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 630 | −10 228 | −9 160 | −12 775 | 2 698 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 162 168 | 151 100 | 145 141 | 140 944 | 146 978 |
| Equity | 86 752 | 76 523 | 67 364 | 54 589 | 57 287 |
| Long-term debt | 72 808 | 73 437 | 73 414 | 86 058 | 83 335 |
| Short-term debt | 2 608 | 1 139 | 4 363 | 297 | 6 356 |
| Total debt | 75 416 | 74 577 | 77 778 | 86 355 | 89 691 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RN Chief Executive Officer | Chief Executive Officer | 2024 |
EG Deputy Member | Deputy Member | 2025 |
BE Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 81.86% | 81.86% | 2024 | |
| Company | 18.14% | 18.14% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Norum | Chief Executive Officer | 0 companies |
| Elling Georg Berntsen | Deputy Member | 0 companies |
| Bjørnar Evenrud | Deputy Member | 0 companies |
| Jim Ove Johansen | Chief Executive Officer | 0 companies |
| Heidi Ellingsen Sommerseth | Board of Directors | 0 companies |
| Frode Kristian Danielsen | Board of Directors | 0 companies |
| Eirik Frantzen | Chairman | 0 companies |
| Ann Paula Pedersen | Board of Directors | 0 companies |
| Øyvinn Høie | Board of Directors | 0 companies |
| Hilde Otneim | Board of Directors | 0 companies |
| Rolf Michael Lossius | Board of Directors | 0 companies |
| Roger Bergersen | Chairman | 0 companies |
| Geir-Ketil Hansen | Board of Directors | 0 companies |
| Lina Buvik Vibe | Board of Directors | 0 companies |
| Lisa Vibeke Granli | Board of Directors | 0 companies |
| Pål Trælvik | Chairman | 0 companies |