| Revenue | NOK 480K | +113% |
| EBITDA | NOK 188K | +205% |
| Net profit | NOK 94K | +136% |
| Total assets | NOK 3,3M | +27% |
| Equity | NOK 979K | +11% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 5 | 277 | 372 | 125 | 494 | 381 | 321 | 512 | 226 | 480 |
| Staff expenses | −0 | −0 | −24 | −66 | −61 | −100 | −150 | −153 | −95 | −191 | −111 |
| EBITDA | 48 | −46 | −36 | 95 | −207 | 40 | 12 | −133 | 135 | −179 | 188 |
| Depreciation & amort. | −178 | −133 | −126 | −111 | −155 | −116 | −84 | −100 | −63 | −80 | −94 |
| EBIT | −130 | −179 | −161 | −16 | −362 | −76 | −72 | −233 | 72 | −259 | 94 |
| Net financials | 0 | −0 | −0 | −0 | −0 | 2 | −0 | 0 | 0 | 0 | −0 |
| Profit before tax | −130 | −179 | −161 | −16 | −362 | −74 | −73 | −233 | 72 | −259 | 94 |
| Tax | −0 | −77 | −36 | 113 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −130 | −102 | −126 | −129 | −362 | −74 | −73 | −233 | 72 | −259 | 94 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 820 | 791 | 821 | 816 | 1 155 | 1 128 | 1 511 | 1 661 | 2 324 | 2 589 | 3 299 |
| Equity | 170 | 68 | −58 | −187 | −149 | −223 | 1 305 | 1 071 | 1 144 | 885 | 979 |
| Long-term debt | 650 | 675 | 750 | 900 | 1 050 | 1 300 | 141 | 527 | 1 108 | 1 650 | 2 269 |
| Short-term debt | 0 | 48 | 128 | 103 | 253 | 51 | 65 | 62 | 73 | 55 | 51 |
| Total debt | 650 | 723 | 878 | 1 003 | 1 303 | 1 351 | 206 | 590 | 1 181 | 1 705 | 2 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgund Brygge As | Company | 72.8% | 72.8% | 2022 |
Techbridge As | Company | 12.0% | 12.0% | 2022 |
| Individual | 7.6% | 7.6% | 2022 | |
BJUG A. BORGUND AS | Company | 7.6% | 7.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Ole Borgund Iversen | Chief Executive Officer | 0 companies |
| Elisabeth Borgund Hartmann | Board of Directors | 0 companies |
| Sven Åge Borgund | Board of Directors | 0 companies |