| Revenue | NOK 490,3M | -10% |
| EBITDA | NOK 31,4M | -3% |
| Net profit | NOK 26,7M | -5% |
| Total assets | NOK 198,7M | -7% |
| Equity | NOK 125,1M | +27% |
| Employees | 134 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 392 318 | 460 740 | 578 754 | 543 467 | 490 280 |
| Staff expenses | −317 232 | −353 894 | −463 914 | −450 303 | −394 168 |
| EBITDA | 27 110 | 29 188 | 34 825 | 32 225 | 31 392 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 27 110 | 29 188 | 34 825 | 32 225 | 31 392 |
| Net financials | −2 275 | −1 815 | 1 379 | 3 642 | 2 806 |
| Profit before tax | 24 836 | 27 372 | 36 204 | 35 866 | 34 198 |
| Tax | 5 470 | 5 964 | 7 969 | 7 897 | 7 525 |
| Net profit | 19 366 | 21 408 | 28 235 | 27 969 | 26 673 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 141 146 | 230 130 | 216 575 | 213 055 | 198 738 |
| Equity | 20 809 | 42 217 | 70 453 | 98 422 | 125 095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 337 | 187 913 | 146 122 | 114 633 | 73 642 |
| Total debt | 120 337 | 187 913 | 146 122 | 114 633 | 73 642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Jacobsen | Chief Executive Officer | 0 companies |
| Tor Erik Christoffersen | Chief Executive Officer | 0 companies |
| Nikolaj Vejlgaard | Board of Directors | 0 companies |
| Steen Gunner Brandi Brødbæk | Chairman | 0 companies |
| Jannie Schack Nielsen | Board of Directors | 0 companies |
| Martin Oehlenschlæger | Board of Directors | 0 companies |
| Jørgen Devantier Gade | Board of Directors | 0 companies |
| Lars Jønholt Halvorsen | Board of Directors | 0 companies |