| Revenue | NOK 2,4M | +38% |
| EBITDA | NOK -250K | -199% |
| Net profit | NOK -3,4M | -5745% |
| Total assets | NOK 13M | -17% |
| Equity | NOK 11,4M | -23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 319 | 22 976 | 21 697 | 21 375 | 22 848 | 20 834 | 21 884 | 24 557 | 24 300 | 16 018 | 961 | 975 | 1 183 | 1 260 | 1 692 | 1 709 | 2 364 |
| Staff expenses | −8 941 | −13 415 | −12 496 | −13 078 | −13 737 | −12 245 | −13 742 | −15 723 | −15 711 | −9 585 | −0 | −0 | −0 | −0 | −0 | −524 | −972 |
| EBITDA | 1 273 | 176 | 596 | 343 | 1 032 | 1 972 | 1 777 | 2 259 | 1 699 | 1 165 | 616 | 407 | 552 | 866 | 966 | 252 | −250 |
| Depreciation & amort. | −579 | −837 | −784 | −745 | −804 | −871 | −841 | −808 | −714 | −650 | −494 | −563 | −544 | −400 | −385 | −347 | −294 |
| EBIT | 694 | −661 | −188 | −402 | 228 | 1 101 | 936 | 1 450 | 985 | 515 | 122 | −156 | 9 | 467 | 581 | −95 | −544 |
| Net financials | −282 | −247 | −171 | −100 | −97 | −63 | −65 | −67 | −31 | 8 | −1 | 0 | −450 | −50 | −2 | 36 | −2 905 |
| Profit before tax | 412 | −908 | −359 | −501 | 131 | 1 037 | 871 | 1 383 | 954 | 523 | 121 | −156 | −441 | 417 | 580 | −59 | −3 450 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 412 | −908 | −359 | −501 | 131 | 1 037 | 871 | 1 383 | 954 | 523 | 121 | −156 | −441 | 417 | 580 | −59 | −3 450 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 443 | 19 296 | 18 540 | 18 099 | 17 867 | 18 745 | 18 739 | 18 116 | 16 630 | 14 645 | 14 647 | 14 930 | 13 998 | 14 458 | 15 412 | 15 624 | 12 966 |
| Equity | 9 481 | 10 407 | 10 049 | 9 547 | 9 678 | 10 716 | 11 586 | 12 969 | 13 924 | 14 447 | 14 568 | 14 412 | 13 959 | 14 376 | 14 878 | 14 819 | 11 370 |
| Long-term debt | 4 740 | 5 652 | 5 510 | 4 781 | 4 787 | 4 426 | 4 065 | 1 803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 821 | 2 974 | 2 685 | 3 036 | 3 192 | 3 514 | 3 081 | 3 343 | 2 707 | 198 | 79 | 518 | 39 | 82 | 534 | 804 | 1 596 |
| Total debt | 6 561 | 8 627 | 8 195 | 8 185 | 7 980 | 7 940 | 7 145 | 5 146 | 2 707 | 198 | 79 | 518 | 39 | 82 | 534 | 804 | 1 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BS Deputy Member | Deputy Member | 2021 | — | — |
AG Deputy Member | Deputy Member | 2021 | — | — |
HR Deputy Member | Deputy Member | 2021 | — | — |
AT Deputy Member | Deputy Member | 2021 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BR Deputy Member | Deputy Member | 2020 | — | — |
KF Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lillehammer Kommune | Company | 66.8% | 66.8% | 2024 |
Innlandet Fylkeskommune | Company | 27.0% | 27.0% | 2024 |
Gausdal Kommune | Company | 6.1% | 6.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Martin Forså | Chief Executive Officer | 0 companies |
| Bjørg Synnøve Lien | Deputy Member | 0 companies |
| Anne-Lene Gaaserud | Deputy Member | 0 companies |
| Hege Rundsveen | Deputy Member | 0 companies |
| Ane Tosterud Holte | Deputy Member | 0 companies |
| Therese Bull Engelstad | Chief Executive Officer | 0 companies |
| Helge Ødegård | Chief Executive Officer | 0 companies |
| Bjørnar Romundstad Kristensen | Deputy Member | 0 companies |
| Kristian Fredheim | Deputy Member | 0 companies |
| Ane Bjørnsgaard | Board of Directors | 0 companies |
| Trond Carlson | Board of Directors | 0 companies |
| Per Andreas Mæhlum | Chairman | 0 companies |
| Eirin Hilleborg Førsund Feiring | Board of Directors | 0 companies |
| Elin Gundersen Limoseth | Chairman | 0 companies |
| Kjetil Nordbye | Board of Directors | 0 companies |
| Gry Mona Nyhus Engjom | Board of Directors | 0 companies |
| Elin Paulsen Antonsen | Board of Directors | 0 companies |
| Morten Braastad Aune | Board of Directors | 0 companies |
| Ingvild Rybakken | Board of Directors | 0 companies |
| Tomas Holmestad | Chairman | 0 companies |
| Petra Pinnow Lunde | Board of Directors | 0 companies |
| Trine Sommerfelt Stenberg | Board of Directors | 0 companies |