| Revenue | NOK 12,9M | +53% |
| EBITDA | NOK 1,8M | +631% |
| Net profit | NOK 1M | +6645% |
| Total assets | NOK 6,9M | -7% |
| Equity | NOK 2,8M | +60% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 6 029 | 6 394 | 6 103 | 7 224 | 6 954 | 9 271 | 6 806 | 9 107 | 8 476 | 12 950 |
| Staff expenses | −116 | −2 844 | −3 255 | −3 716 | −3 304 | −3 092 | −2 627 | −2 779 | −3 894 | −4 031 | −4 478 |
| EBITDA | −6 | 28 | 328 | 509 | 486 | 48 | 139 | 707 | 1 188 | 244 | 1 783 |
| Depreciation & amort. | −10 | −54 | −50 | −53 | −52 | −35 | −39 | −39 | −52 | −100 | −172 |
| EBIT | −16 | −26 | 278 | 457 | 435 | 13 | 100 | 669 | 1 136 | 144 | 1 611 |
| Net financials | −4 | −15 | −32 | −26 | −5 | −250 | 31 | −0 | −21 | −98 | −186 |
| Profit before tax | −20 | −42 | 246 | 430 | 430 | −237 | 131 | 668 | 1 115 | 46 | 1 425 |
| Tax | −0 | −0 | 93 | 74 | 104 | 9 | 21 | 149 | 236 | 31 | 395 |
| Net profit | −20 | −42 | 153 | 356 | 326 | −246 | 110 | 519 | 879 | 15 | 1 030 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 1 651 | 1 616 | 2 033 | 2 261 | 2 568 | 2 722 | 4 093 | 5 809 | 7 488 | 6 932 |
| Equity | 16 | −26 | 128 | 484 | 749 | 503 | 613 | 1 132 | 1 711 | 1 726 | 2 756 |
| Long-term debt | 0 | 0 | 88 | 186 | 50 | 100 | 100 | 100 | 604 | 880 | 1 375 |
| Short-term debt | 211 | 1 520 | 1 400 | 1 364 | 1 461 | 1 965 | 2 009 | 2 862 | 3 495 | 4 883 | 2 801 |
| Total debt | 325 | 1 677 | 1 488 | 1 549 | 1 511 | 2 065 | 2 109 | 2 962 | 4 099 | 5 762 | 4 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lesto As | Company | 50.0% | 50.0% | 2024 |
Rix As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Riksfjord | Chief Executive Officer | 0 companies |
| Tormod Austring | Chairman | 0 companies |