Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Framnes Marine AS
AS
Active
Org 913932706
Langestrandveien 15, 3222
Sandefjord
Repair and maintenance of civilian ships and boats
·
NACE 3315
Est. 2014 · 11 years old
6 employees
Monitor
Share
Norway
/
Companies
/
Repair and maintenance of civilian ships and boats
/
Framnes Marine AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
25M
19M
12M
6M
0M
2021: 16M
16M
2021
2022: 16M (0% vs 2021)
16M
0%
2022
2023: 14M (-12% vs 2022)
14M
-12%
2023
2024: 19M (+36% vs 2023)
19M
+36%
2024
2025: 20M (+5% vs 2024)
20M
+5%
2025
EBITDA
NOK millions
1M
1M
1M
0M
0M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 1M
1M
2024
2025: 0M (-100% vs 2024)
0M
-100%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
20 124
19 275
13 850
15 966
16 163
Staff expenses
−5 750
−4 940
−3 625
−4 089
−4 584
EBITDA
−280
1 348
234
996
−44
Depreciation & amort.
−450
−229
−40
−29
−6
EBIT
−730
1 119
194
967
−50
Net financials
−131
−40
−18
−32
−46
Profit before tax
−861
1 080
176
935
−96
Tax
−44
241
38
175
−0
Net profit
−817
838
138
760
−96
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
5 757
6 865
3 720
5 314
4 591
Equity
2 121
2 938
2 158
3 560
2 800
Long-term debt
1 081
1 014
3
0
0
Short-term debt
2 554
2 912
1 559
1 754
1 791
Total debt
3 635
3 927
1 562
1 754
1 791
Financial ratios
5-year trend
EBITDA margin
−1,4 %
This company
15,8 %
Market median
This company
Market median
109% below market
2021
2025
Equity ratio
36,9 %
This company
38,2 %
Market median
This company
Market median
3% below market
2021
2025
Return on equity
−38,5 %
This company
18,4 %
Market median
This company
Market median
309% below market
2021
2025
Net profit margin
−4,1 %
This company
8,1 %
Market median
This company
Market median
151% below market
2021
2025
Asset turnover
3,50×
This company
1,12×
Market median
This company
Market median
212% above market
2021
2025
Debt / equity
1,71×
This company
0,62×
Market median
This company
Market median
176% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Framnes Marine AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
