| Revenue | NOK 180K | -10% |
| EBITDA | NOK -70K | +36% |
| Net profit | NOK -265K | +18% |
| Total assets | NOK 400K | -62% |
| Equity | NOK -1,8M | -17% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 262 | 0 | 0 | 200 | 180 |
| Staff expenses | −2 033 | 77 | −0 | −0 | −0 |
| EBITDA | 8 233 | −984 | −263 | −110 | −70 |
| Depreciation & amort. | −753 | −47 | −189 | −189 | −189 |
| EBIT | 7 481 | −1 032 | −452 | −299 | −260 |
| Net financials | −5 | −21 | −119 | −117 | −80 |
| Profit before tax | 7 475 | −1 052 | −571 | −417 | −340 |
| Tax | 1 645 | −231 | −126 | −92 | −75 |
| Net profit | 5 831 | −821 | −446 | −325 | −265 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 462 | 989 | 825 | 1 066 | 400 |
| Equity | 30 | −791 | −1 236 | −1 561 | −1 826 |
| Long-term debt | 884 | 1 333 | 1 937 | 1 558 | 0 |
| Short-term debt | 1 548 | 447 | 124 | 1 070 | 1 138 |
| Total debt | 2 432 | 1 780 | 2 061 | 2 627 | 2 226 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DL Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PA Deputy Member | Deputy Member | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul-Inge Angelshaug | Deputy Member | 0 companies |
| Dagfinn Lien | Chief Executive Officer | 0 companies |
| Jetmund Runde | Chairman | 0 companies |
| Øyvind Meese | Board of Directors | 0 companies |
| Håvard Høydalsvik Årsheim | Board of Directors | 0 companies |