| Revenue | NOK 19,3M | -22% |
| EBITDA | NOK 1,8M | -68% |
| Net profit | NOK 1,2M | -72% |
| Total assets | NOK 10,3M | -13% |
| Equity | NOK 5,4M | -13% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 509 | 9 698 | 12 386 | 12 442 | 14 617 | 14 381 | 13 652 | 14 851 | 15 747 | 24 895 | 19 337 |
| Staff expenses | −2 089 | −6 140 | −6 274 | −6 356 | −6 713 | −6 807 | −6 903 | −7 362 | −7 929 | −8 864 | −9 732 |
| EBITDA | −349 | −591 | 1 500 | 1 446 | 2 222 | 2 483 | 1 496 | 1 798 | 1 784 | 5 558 | 1 786 |
| Depreciation & amort. | −46 | −448 | −591 | −549 | −432 | −453 | −453 | −430 | −425 | −453 | −488 |
| EBIT | −395 | −1 038 | 909 | 897 | 1 790 | 2 030 | 1 043 | 1 368 | 1 359 | 5 105 | 1 297 |
| Net financials | −2 | −84 | −81 | −72 | −104 | 18 | 27 | 100 | −84 | 205 | 238 |
| Profit before tax | −397 | −1 122 | 828 | 825 | 1 686 | 2 048 | 1 070 | 1 468 | 1 275 | 5 310 | 1 535 |
| Tax | −109 | −273 | 137 | 128 | 339 | 412 | 224 | 299 | 302 | 1 134 | 376 |
| Net profit | −288 | −850 | 691 | 697 | 1 348 | 1 636 | 846 | 1 170 | 973 | 4 176 | 1 159 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 951 | 7 014 | 7 058 | 7 933 | 6 216 | 7 002 | 7 929 | 8 053 | 8 840 | 11 880 | 10 315 |
| Equity | 1 281 | 431 | 1 122 | 1 819 | 3 167 | 4 703 | 3 749 | 4 918 | 4 091 | 6 267 | 5 427 |
| Long-term debt | 1 003 | 2 703 | 4 100 | 4 100 | 222 | 230 | 186 | 139 | 81 | 16 | 0 |
| Short-term debt | 1 668 | 3 881 | 1 835 | 2 013 | 2 827 | 2 069 | 3 994 | 2 996 | 4 667 | 5 597 | 4 888 |
| Total debt | 2 670 | 6 583 | 5 935 | 6 113 | 3 049 | 2 299 | 4 180 | 3 134 | 4 748 | 5 612 | 4 888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steggen Invest As | Company | 51.0% | 51.0% | 2024 |
Mete As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Arnevik Jensen | Chief Executive Officer | 0 companies |
| Arvid Aunrønning | Chief Executive Officer | 0 companies |
| Øystein Sæther | Chairman | 0 companies |
| Frank Molander | Board of Directors | 0 companies |
| Georg Leif Ekremsæter | Board of Directors | 0 companies |