| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | +20% |
| Net profit | NOK -7K | +57% |
| Total assets | NOK 5K | +160% |
| Equity | NOK -153K | -5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 417 | 363 | 254 | 830 | 0 | 0 | 1 068 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −102 | −503 | −39 | −0 | −0 | −0 |
| EBITDA | −166 | 254 | 102 | 131 | 598 | −144 | −568 | 1 001 | −20 | −12 | −10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −166 | 254 | 102 | 131 | 598 | −144 | −568 | 1 001 | −20 | −12 | −10 |
| Net financials | −21 | −127 | −120 | −120 | −68 | −103 | −298 | −58 | −5 | −5 | 0 |
| Profit before tax | −187 | 128 | −19 | 11 | 529 | −247 | −867 | 943 | −25 | −17 | −10 |
| Tax | −0 | −0 | −0 | −0 | 106 | −0 | −0 | −102 | −0 | −0 | −2 |
| Net profit | −187 | 128 | −19 | 11 | 423 | −247 | −867 | 1 045 | −25 | −17 | −7 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 875 | 4 019 | 3 899 | 3 861 | 799 | 6 266 | 7 755 | 104 | 21 | 2 | 5 |
| Equity | −77 | 50 | 32 | 43 | 100 | −217 | −1 083 | −38 | −128 | −145 | −153 |
| Long-term debt | 3 200 | 3 200 | 3 160 | 3 000 | 0 | 6 320 | 7 036 | 104 | 109 | 115 | 117 |
| Short-term debt | 753 | 769 | 707 | 818 | 699 | 163 | 1 803 | 38 | 40 | 33 | 42 |
| Total debt | 3 953 | 3 969 | 3 867 | 3 818 | 699 | 6 483 | 8 838 | 142 | 149 | 147 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskap As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gullaker Råknes | Chief Executive Officer | 0 companies |
| Michael Råknes | Chief Executive Officer | 0 companies |
| Jan Fredrik Råknes | Chairman | 0 companies |
| Hege Råknes Enger | Board of Directors | 0 companies |
| Hege Råknes | Board of Directors | 0 companies |
| Jan Arne Råknes | Board of Directors | 0 companies |