| Revenue | NOK 362K | +64% |
| EBITDA | NOK 46K | +374% |
| Net profit | NOK 13K | +135% |
| Total assets | NOK 206K | -73% |
| Equity | NOK 172K | +8% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 355 | 334 | 230 | 279 | 431 | 517 | 784 | 703 | 221 | 362 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −74 | −337 | −0 | −0 |
| EBITDA | 9 | −5 | −16 | 23 | 2 | 117 | −1 | −304 | −17 | 46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −19 | −19 | −25 | −27 | −27 |
| EBIT | 9 | −5 | −16 | 23 | −5 | 98 | −20 | −330 | −44 | 19 |
| Net financials | −10 | 0 | 0 | 1 | −3 | −9 | −7 | −5 | −5 | −2 |
| Profit before tax | −1 | −5 | −16 | 25 | −8 | 89 | −26 | −334 | −48 | 17 |
| Tax | −0 | 3 | −0 | 6 | −2 | 28 | −6 | −74 | −11 | 4 |
| Net profit | −1 | −7 | −16 | 19 | −7 | 61 | −21 | −261 | −38 | 13 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 119 | 104 | 160 | 340 | 376 | 449 | 372 | 756 | 206 |
| Equity | 97 | 89 | 73 | 96 | 89 | 150 | 129 | −131 | 158 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 223 | 185 | 251 | 421 | 508 | 20 |
| Short-term debt | 31 | 30 | 31 | 64 | 28 | 41 | 69 | 82 | 89 | 14 |
| Total debt | 31 | 30 | 31 | 64 | 251 | 226 | 320 | 503 | 598 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
Eae As | Company | 5.0% | 5.0% | 2022 |
Pml As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Andre Sabel Eilertsen | Chief Executive Officer | 0 companies |
| Hermann Betten | Board of Directors | 0 companies |
| Inge Vikesdal | Chairman | 0 companies |
| Per Magnus Loftheim | Board of Directors | 0 companies |