| Revenue | NOK 75,2M | +31% |
| EBITDA | NOK 2,5M | +169% |
| Net profit | NOK 2,2M | +527% |
| Total assets | NOK 20,4M | +33% |
| Equity | NOK -2,3M | +49% |
| Employees | 143 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 716 | 6 451 | 19 098 | 21 854 | 33 736 | 28 395 | 22 453 | 26 077 | 44 332 | 51 876 | 57 473 | 75 244 |
| Staff expenses | −933 | −7 452 | −15 129 | −19 178 | −29 814 | −25 119 | −21 040 | −25 121 | −35 745 | −42 403 | −50 206 | −61 485 |
| EBITDA | −1 140 | −3 299 | −819 | −3 422 | −5 958 | −2 188 | −1 332 | −1 495 | 644 | 1 337 | 943 | 2 535 |
| Depreciation & amort. | −0 | −194 | −634 | −875 | −1 237 | −827 | −395 | −7 | −12 | −63 | −67 | −67 |
| EBIT | −1 140 | −3 492 | −1 452 | −4 297 | −7 195 | −3 015 | −1 728 | −1 502 | 632 | 1 275 | 875 | 2 467 |
| Net financials | 1 | 2 | −18 | −47 | −90 | 1 | −12 | −14 | −1 | −462 | −529 | −296 |
| Profit before tax | −1 138 | −3 491 | −1 470 | −4 344 | −7 284 | −3 014 | −1 739 | −1 516 | 631 | 812 | 346 | 2 171 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 138 | −3 491 | −1 470 | −4 344 | −7 284 | −3 014 | −1 739 | −1 516 | 631 | 812 | 346 | 2 171 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 950 | 2 891 | 3 593 | 8 541 | 6 864 | 5 280 | 5 701 | 7 267 | 11 643 | 15 015 | 15 335 | 20 419 |
| Equity | −138 | −3 629 | −5 099 | −9 443 | 12 | −3 002 | −4 741 | −6 257 | −5 626 | −4 814 | −4 467 | −2 296 |
| Long-term debt | 798 | 0 | 2 500 | 2 575 | 0 | 0 | 4 568 | 6 593 | 7 700 | 8 162 | 5 681 | 6 022 |
| Short-term debt | 291 | 6 520 | 5 898 | 14 557 | 6 852 | 8 185 | 5 854 | 6 932 | 9 569 | 11 667 | 14 121 | 16 693 |
| Total debt | 1 089 | 6 520 | 8 398 | 17 132 | 6 852 | 8 185 | 10 422 | 13 524 | 17 269 | 19 829 | 19 802 | 22 715 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICAMA AS | Company | 95.3% | 95.3% | 2022 |
| Individual | 4.7% | 4.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Asle Sandnes | Board of Directors | 0 companies |
| Didrik Johannes Vigsnæs | Chairman | 0 companies |