| Revenue | NOK 341K | +71% |
| EBITDA | NOK -9K | +91% |
| Net profit | NOK -12K | +86% |
| Total assets | NOK 56K | -22% |
| Equity | NOK 41K | -22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 481 | 466 | 688 | 200 | 341 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 62 | −182 | 246 | −95 | −9 |
| Depreciation & amort. | −7 | −7 | −7 | −7 | −5 |
| EBIT | 55 | −189 | 239 | −102 | −14 |
| Net financials | −0 | −1 | −0 | −1 | −1 |
| Profit before tax | 54 | −190 | 238 | −104 | −15 |
| Tax | 12 | −41 | 53 | −23 | −3 |
| Net profit | 42 | −148 | 185 | −81 | −12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 250 | 135 | 187 | 72 | 56 |
| Equity | 96 | −52 | 133 | 53 | 41 |
| Long-term debt | 141 | 80 | 12 | 10 | 8 |
| Short-term debt | 13 | 108 | 42 | 10 | 8 |
| Total debt | 154 | 188 | 54 | 20 | 15 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2017 – 2023 | |
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.17% | 33.17% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Marstokk | Chief Executive Officer | 0 companies |
| Reidar Falck Sørensen | Board of Directors | 0 companies |
| Terje Emil Abrahamsen | Board of Directors | 0 companies |
| Eva-Mette Lundahl | Chairman | 0 companies |
| Stig Roald Frammarsvik | Chairman | 0 companies |
| Anita Valrygg | Board of Directors | 0 companies |