| Revenue | NOK 30,6M | +6% |
| EBITDA | NOK -6,1M | +55% |
| Net profit | NOK -8,9M | +44% |
| Total assets | NOK 82,8M | -1% |
| Equity | NOK 54,7M | -13% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 930 | 28 854 | 33 844 | 28 936 | 30 565 |
| Staff expenses | −3 382 | −0 | −5 597 | −11 175 | −7 908 |
| EBITDA | 4 551 | 1 461 | −1 065 | −13 582 | −6 121 |
| Depreciation & amort. | −441 | −547 | −804 | −974 | −1 183 |
| EBIT | 4 109 | 914 | −1 869 | −14 556 | −7 304 |
| Net financials | −420 | −282 | −840 | −1 400 | −1 639 |
| Profit before tax | 3 689 | 632 | −2 709 | −15 956 | −8 943 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 689 | 632 | −2 709 | −15 956 | −8 943 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 708 | 55 084 | 79 569 | 83 228 | 82 779 |
| Equity | 29 363 | 46 371 | 61 762 | 63 206 | 54 693 |
| Long-term debt | 5 533 | 4 733 | 10 711 | 14 211 | 19 603 |
| Short-term debt | 3 812 | 3 979 | 7 096 | 5 811 | 8 483 |
| Total debt | 9 345 | 8 713 | 17 807 | 20 022 | 28 086 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PH Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 17.1% | 17.1% | 2024 | |
| Company | 6.53% | 6.53% | 2024 | |
| Company | 4.88% | 4.88% | 2024 | |
| Individual | 4.28% | 4.28% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Company | 2.85% | 2.85% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Company | 2.01% | 2.01% | 2022 | |
Brian Chang | Company | 1.96% | 1.96% | 2024 |
| Company | 1.78% | 1.78% | 2024 | |
| Company | 1.84% | 1.84% | 2024 | |
| Individual | 1.82% | 1.82% | 2024 | |
| Company | 1.69% | 1.69% | 2024 | |
| Company | 1.53% | 1.53% | 2024 | |
| Company | 4.86% | 4.86% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Company | 1.28% | 1.28% | 2024 | |
| Company | 1.19% | 1.19% | 2024 | |
| Company | 1.25% | 1.25% | 2024 | |
| Company | 1.2% | 1.2% | 2024 | |
| Company | 1.17% | 1.17% | 2022 | |
| Company | 1.12% | 1.12% | 2024 | |
| Company | 1.07% | 1.07% | 2024 | |
| Individual | 0.14% | 0.14% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henrik Ludvig Ellström | Chief Executive Officer | 0 companies |
| Renate Kanebog Søviknes | Chief Executive Officer | 0 companies |
| Morten Harald Albriktsen | Board of Directors | 0 companies |
| Thomas Raaschou | Board of Directors | 0 companies |
| Leif Arne Matre | Board of Directors | 0 companies |
| Hans Petter Eikeland | Chairman | 0 companies |
| Morten Dale | Board of Directors | 0 companies |
| Svein Johnsen | Board of Directors | 0 companies |
| Lennart Gøsta Wallman | Board of Directors | 0 companies |
| Kolbjørn Opsahl Selmer | Board of Directors | 0 companies |