| Revenue | NOK 2,1M | +48% |
| EBITDA | NOK 316K | +35% |
| Net profit | NOK 145K | +83% |
| Total assets | NOK 1,3M | -1% |
| Equity | NOK 885K | +20% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 821 | 587 | 446 | 583 | 963 | 979 | 1 307 | 1 139 | 1 398 | 2 076 |
| Staff expenses | −282 | −137 | −7 | −66 | −368 | −1 | 51 | −0 | −23 | −0 | −2 |
| EBITDA | −15 | 154 | 15 | 39 | −198 | 249 | 208 | 329 | 457 | 234 | 316 |
| Depreciation & amort. | −2 | −23 | −23 | −23 | −14 | −34 | −63 | −81 | −103 | −133 | −113 |
| EBIT | −17 | 131 | −8 | 16 | −212 | 214 | 145 | 248 | 355 | 101 | 203 |
| Net financials | −0 | −3 | −4 | −6 | −7 | −6 | −8 | −6 | −6 | 1 | −19 |
| Profit before tax | −17 | 128 | −11 | 11 | −219 | 208 | 138 | 242 | 348 | 102 | 184 |
| Tax | −0 | 27 | −3 | 3 | 7 | −0 | 30 | 45 | 77 | 23 | 39 |
| Net profit | −17 | 100 | −8 | 8 | −226 | 208 | 108 | 198 | 272 | 79 | 145 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 195 | 169 | 214 | 214 | 444 | 473 | 1 062 | 1 349 | 1 272 | 1 260 |
| Equity | 3 | 103 | 95 | 103 | −123 | 85 | 192 | 390 | 661 | 741 | 885 |
| Long-term debt | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 28 | 12 | 0 | 0 |
| Short-term debt | 156 | 89 | 73 | 111 | 338 | 360 | 281 | 644 | 675 | 531 | 375 |
| Total debt | 156 | 92 | 74 | 111 | 338 | 360 | 281 | 672 | 688 | 531 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Lennart Skåre Fersnes | Chief Executive Officer | 0 companies |