| Revenue | NOK 286K | +145% |
| EBITDA | NOK -877K | +33% |
| Net profit | NOK 711K | +110% |
| Total assets | NOK 20,6M | +3% |
| Equity | NOK 20,3M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 5 963 | 2 497 | 418 | 1 952 | 34 | 65 | 0 | 388 | 0 | 0 | 0 | 0 | 117 | 286 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 545 | −112 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −15 | −19 | −15 |
| EBITDA | 0 | 0 | 0 | 0 | 1 281 | 1 242 | 231 | 1 694 | −24 | 21 | −15 | 347 | −55 | −33 | −50 | −53 | −1 306 | −877 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −19 | −19 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −38 | −87 |
| EBIT | 0 | 0 | 0 | 0 | 1 262 | 1 223 | 215 | 1 694 | −24 | 21 | −15 | 347 | −55 | −33 | −50 | −53 | −1 344 | −964 |
| Net financials | 0 | 0 | 0 | 0 | −958 | 998 | 511 | 119 | 107 | 1 582 | 806 | −513 | 853 | 438 | 6 857 | 620 | −5 761 | 1 514 |
| Profit before tax | 0 | 0 | 0 | 0 | 304 | 2 221 | 726 | 1 813 | 83 | 1 603 | 791 | −166 | 797 | 405 | 6 807 | 567 | −7 105 | 550 |
| Tax | −0 | −0 | −0 | −0 | 82 | 393 | 222 | 503 | −73 | −28 | 39 | 29 | −14 | −8 | 76 | −25 | −242 | −161 |
| Net profit | 0 | 0 | 0 | 0 | 222 | 1 828 | 503 | 1 310 | 156 | 1 631 | 752 | −195 | 812 | 413 | 6 730 | 592 | −6 863 | 711 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 11 918 | 15 172 | 12 868 | 10 040 | 9 958 | 10 801 | 11 069 | 10 815 | 11 395 | 14 152 | 17 726 | 18 293 | 20 089 | 20 644 |
| Equity | — | — | — | — | 5 183 | 7 011 | 7 202 | 8 512 | 8 668 | 10 299 | 10 887 | 10 529 | 11 178 | 11 403 | 17 633 | 18 225 | 19 583 | 20 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 92 | 67 | 502 | 342 |
| Short-term debt | 0 | 0 | 0 | 0 | 6 735 | 8 161 | 5 649 | 1 167 | 1 119 | 359 | 92 | 218 | 165 | 2 733 | 0 | 1 | 4 | 9 |
| Total debt | 0 | 0 | 0 | 0 | 6 735 | 8 161 | 5 666 | 1 528 | 1 290 | 502 | 182 | 286 | 217 | 2 749 | 93 | 68 | 506 | 350 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Markset | Chairman | 0 companies |
| Ørjan Markset | Board of Directors | 0 companies |