| Revenue | NOK 23,8M | +16% |
| EBITDA | NOK -4,2M | -286% |
| Net profit | NOK -4,8M | -407% |
| Total assets | NOK 4,6M | -54% |
| Equity | NOK -4,1M | -727% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 15 359 | 15 930 | 17 700 | 20 585 | 23 780 |
| Staff expenses | −11 424 | −11 920 | −11 540 | −15 063 | −19 625 |
| EBITDA | 285 | 421 | 1 763 | −1 074 | −4 151 |
| Depreciation & amort. | −203 | −220 | −123 | −119 | −186 |
| EBIT | 81 | 201 | 1 640 | −1 194 | −4 337 |
| Net financials | 31 | 4 | 202 | −17 | −193 |
| Profit before tax | 112 | 205 | 1 842 | −1 211 | −4 530 |
| Tax | 47 | 56 | 414 | −266 | 265 |
| Net profit | 66 | 149 | 1 428 | −945 | −4 795 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 7 046 | 6 076 | 11 081 | 10 123 | 4 608 |
| Equity | 1 444 | 1 593 | 1 604 | 659 | −4 136 |
| Long-term debt | 1 450 | 0 | 1 503 | 1 345 | 2 618 |
| Short-term debt | 4 152 | 4 483 | 7 974 | 8 119 | 6 125 |
| Total debt | 5 602 | 4 483 | 9 476 | 9 464 | 8 744 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2016 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Sundvall | Chief Executive Officer | 0 companies |
| William Eriksrød Vevang | Chief Executive Officer | 0 companies |
| Jarle Stensbøl | Board of Directors | 0 companies |
| Tommy Thovsland | Chairman | 0 companies |
| Runar Eriksrød | Board of Directors | 0 companies |
| Emil Eriksrød | Chairman | 0 companies |
| Carl Henrik Bertelsen | Board of Directors | 0 companies |
| Eirik Kvarme Engaas | Board of Directors | 0 companies |