| Revenue | NOK 97,6M | +6% |
| EBITDA | NOK 1,8M | -67% |
| Net profit | NOK -2M | -780% |
| Total assets | NOK 57,8M | +4% |
| Equity | NOK 12,8M | -14% |
| Employees | 33 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 266 | 58 124 | 71 831 | 77 395 | 90 001 | 70 164 | 76 549 | 95 825 | 96 562 | 92 421 | 97 570 |
| Staff expenses | −16 532 | −15 501 | −16 754 | −17 380 | −20 696 | −21 207 | −22 533 | −22 831 | −27 160 | −26 977 | −27 821 |
| EBITDA | 1 312 | −6 156 | 2 990 | 6 087 | 6 727 | −465 | 2 881 | 7 241 | 7 288 | 5 561 | 1 820 |
| Depreciation & amort. | −1 094 | −1 149 | −1 117 | −1 455 | −1 305 | −1 225 | −1 019 | −898 | −775 | −770 | −733 |
| EBIT | 219 | −7 305 | 1 873 | 4 632 | 5 422 | −1 690 | 1 862 | 6 343 | 6 513 | 4 791 | 1 087 |
| Net financials | −3 780 | −1 972 | −1 845 | −3 216 | −1 292 | −1 874 | −1 337 | −1 841 | −3 468 | −4 372 | −3 608 |
| Profit before tax | −3 561 | −9 277 | 28 | 1 416 | 4 130 | −3 564 | 525 | 4 502 | 3 045 | 419 | −2 521 |
| Tax | −891 | 891 | −0 | −1 448 | 1 014 | −751 | 146 | 1 021 | 717 | 125 | −519 |
| Net profit | −2 670 | −10 168 | 28 | 2 864 | 3 117 | −2 813 | 379 | 3 481 | 2 328 | 294 | −2 002 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 312 | 39 345 | 43 002 | 55 918 | 62 816 | 45 621 | 53 680 | 55 031 | 69 448 | 55 744 | 57 779 |
| Equity | −2 571 | −3 010 | 4 941 | 7 805 | 10 922 | 8 108 | 10 187 | 12 169 | 14 497 | 14 791 | 12 789 |
| Long-term debt | 4 514 | 3 983 | 4 116 | 2 888 | 990 | 5 543 | 7 573 | 5 935 | 3 449 | 1 096 | 3 159 |
| Short-term debt | 42 369 | 38 372 | 33 945 | 45 225 | 50 905 | 31 969 | 35 919 | 36 927 | 51 502 | 39 857 | 41 831 |
| Total debt | 46 883 | 42 355 | 38 061 | 48 113 | 51 894 | 37 513 | 43 492 | 42 862 | 54 951 | 40 952 | 44 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
ÅB | Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hatledal Invest As | Company | 55.2% | 55.2% | 2024 |
I.M.Røren Invest As | Company | 13.0% | 13.0% | 2024 |
Mov Invest As | Company | 10.3% | 10.3% | 2024 |
Rotek Holding As | Company | 10.0% | 10.0% | 2024 |
Caanim As | Company | 4.9% | 4.9% | 2024 |
P. Iversen Invest As | Company | 4.7% | 4.7% | 2024 |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hatledal | Chief Executive Officer | 0 companies |
| Eldar Andreas Eilertsen | Board of Directors | 0 companies |
| Runar Paulsen | Board of Directors | 0 companies |
| Ida Maria Hatledal Øye | Board of Directors | 0 companies |
| Reidar Andresen | Board of Directors | 0 companies |
| Ola Erlandsen | Board of Directors | 0 companies |
| Ingolf Michal Røren | Board of Directors | 0 companies |
| Morten Qvigstad | Board of Directors | 0 companies |
| Elisabeth Elliott Midtgård | Board of Directors | 0 companies |
| Åge Bøe | Chairman | 0 companies |