| Revenue | NOK 0 | — |
| EBITDA | NOK -122K | +31% |
| Net profit | NOK -122K | +31% |
| Total assets | NOK 5,3M | +0% |
| Equity | NOK 3,2M | -4% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 465 | 250 | 350 | 500 | 264 | 325 | 0 | 75 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −134 | −1 106 | −396 | −369 | −706 | 110 | 142 | −133 | −238 | −176 | −122 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −134 | −1 106 | −396 | −369 | −706 | 110 | 142 | −133 | −238 | −176 | −122 |
| Net financials | 3 | 1 | −43 | −47 | −48 | −27 | 8 | 0 | 1 | 0 | −0 |
| Profit before tax | −131 | −1 105 | −439 | −415 | −754 | 83 | 150 | −132 | −237 | −176 | −122 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −131 | −1 105 | −439 | −415 | −754 | 83 | 150 | −132 | −237 | −176 | −122 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 342 | 145 | 211 | 2 220 | 1 755 | 1 741 | 2 439 | 5 405 | 5 231 | 5 250 |
| Equity | 469 | −636 | −1 075 | −1 490 | 76 | 159 | 309 | 177 | 3 498 | 3 321 | 3 199 |
| Long-term debt | 0 | 0 | 1 195 | 1 242 | 1 292 | 1 343 | 1 343 | 1 343 | 1 343 | 1 343 | 1 343 |
| Short-term debt | 234 | 978 | 25 | 459 | 852 | 253 | 89 | 919 | 565 | 566 | 708 |
| Total debt | 234 | 978 | 1 220 | 1 702 | 2 144 | 1 596 | 1 432 | 2 263 | 1 908 | 1 910 | 2 051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valinor As | Company | 45.1% | 45.1% | 2024 |
KRUSE SMITH ENTREPRENØR AS | Company | 18.2% | 18.2% | 2022 |
Kruse Smith Entreprenør Konsern As | Company | 18.2% | 18.2% | 2024 |
Lundevågen Holding As | Company | 14.7% | 14.7% | 2024 |
Farsund Marine Group As | Company | 9.6% | 9.6% | 2024 |
Krosai As | Company | 5.1% | 5.1% | 2024 |
Krncoaching As | Company | 5.1% | 5.1% | 2024 |
Ankers Invest As | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Marthinsen | Chief Executive Officer | 0 companies |
| John Willy Nilsen | Board of Directors | 0 companies |
| Kjell Rune Nakkestad | Board of Directors | 0 companies |
| Lars Helge Helvig | Board of Directors | 0 companies |
| Sigmund Henning Kroslid | Board of Directors | 0 companies |
| Jan Anker Hestås | Chairman | 0 companies |
| Trond Hegrenæs | Board of Directors | 0 companies |