| Revenue | NOK 2M | +23% |
| EBITDA | NOK 55K | -75% |
| Net profit | NOK 35K | -79% |
| Total assets | NOK 476K | +26% |
| Equity | NOK 125K | +39% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306 | 795 | 873 | 870 | 1 235 | 1 220 | 1 397 | 1 639 | 2 014 |
| Staff expenses | −194 | −417 | −463 | −484 | −734 | −707 | −819 | −853 | −1 240 |
| EBITDA | −128 | −45 | 17 | 15 | 37 | 30 | 29 | 223 | 55 |
| Depreciation & amort. | −2 | −2 | −2 | −2 | −8 | −12 | −12 | −10 | −8 |
| EBIT | −129 | −47 | 15 | 13 | 29 | 18 | 18 | 213 | 47 |
| Net financials | −11 | −13 | −9 | −4 | −4 | −5 | −3 | −2 | −2 |
| Profit before tax | −140 | −61 | 6 | 9 | 25 | 14 | 15 | 212 | 45 |
| Tax | −0 | −0 | −0 | −0 | −35 | 3 | 3 | 48 | 10 |
| Net profit | −140 | −61 | 6 | 9 | 60 | 11 | 11 | 163 | 35 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 212 | 161 | 126 | 252 | 158 | 277 | 379 | 476 |
| Equity | −110 | −171 | −165 | −156 | −96 | −85 | −74 | 90 | 125 |
| Long-term debt | 285 | 225 | 165 | 155 | 130 | 65 | 115 | 60 | 30 |
| Short-term debt | 70 | 157 | 161 | 127 | 218 | 178 | 236 | 228 | 322 |
| Total debt | 355 | 382 | 326 | 282 | 348 | 243 | 351 | 289 | 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kevin Cunningham Holgersen | Deputy Member | 0 companies |
| Eli Katrine Holgersen | Board of Directors | 0 companies |
| Solveig Nilsen | Chairman | 0 companies |