| Revenue | NOK 85,8M | +74% |
| EBITDA | NOK 20,3M | +1049% |
| Net profit | NOK 103,3M | +38% |
| Total assets | NOK 1,6B | +41% |
| Equity | NOK 870,3M | +1% |
| Employees | 24 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 102 | 100 | 737 | 2 323 | 1 634 | 564 | 22 535 | 36 552 | 49 402 | 85 765 |
| Staff expenses | −187 | −427 | −887 | −1 905 | −3 357 | −9 701 | −12 033 | −13 593 | −18 170 | −29 822 | −35 555 |
| EBITDA | −826 | −1 056 | −1 514 | −3 413 | −5 825 | −16 381 | −18 799 | 421 | 5 153 | −2 144 | 20 337 |
| Depreciation & amort. | −0 | −0 | −1 | −96 | −175 | −210 | −176 | −353 | −662 | −964 | −1 161 |
| EBIT | −826 | −1 056 | −1 515 | −3 509 | −6 000 | −16 591 | −18 975 | 68 | 4 491 | −3 108 | 19 176 |
| Net financials | 67 | −121 | 4 675 | 10 336 | 6 444 | 10 385 | 63 355 | 76 106 | 110 992 | 98 536 | 114 270 |
| Profit before tax | −759 | −1 177 | 3 160 | 6 827 | 444 | −6 206 | 44 380 | 76 174 | 115 482 | 95 428 | 133 446 |
| Tax | −0 | −0 | −0 | −0 | −0 | 2 384 | 10 813 | 16 442 | 26 045 | 20 699 | 30 169 |
| Net profit | −759 | −1 177 | 3 160 | 6 827 | 444 | −8 589 | 33 567 | 59 732 | 89 438 | 74 728 | 103 278 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 271 | 38 484 | 42 727 | 79 936 | 83 817 | 260 748 | 524 937 | 776 168 | 1 249 799 | 1 122 201 | 1 581 987 |
| Equity | 8 943 | 13 725 | 22 855 | 58 204 | 58 649 | 58 466 | 367 964 | 503 598 | 814 470 | 860 413 | 870 331 |
| Long-term debt | 0 | 24 483 | 18 156 | 19 370 | 22 115 | 159 352 | −2 083 | −7 500 | 0 | −500 | −114 000 |
| Short-term debt | 329 | 276 | 1 716 | 2 362 | 3 054 | 42 930 | 154 890 | 265 070 | 411 329 | 259 188 | 587 657 |
| Total debt | 329 | 24 759 | 19 872 | 21 732 | 25 168 | 202 282 | 154 890 | 265 070 | 411 329 | 261 288 | 597 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Konstel Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Myhre | Chief Executive Officer | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| Helge Messelt-Sæthershagen | Board of Directors | 0 companies |
| Christian Bryn | Board of Directors | 0 companies |
| Wilhelm Anton Mohn | Board of Directors | 0 companies |
| Marcus Karl-Johan Holmstrand | Board of Directors | 0 companies |
| Gudmund Schlytter Killi | Chairman | 0 companies |
| Eva Ann-Charlotte Bång | Chairman | 0 companies |
| Jan Einar Rebne | Board of Directors | 0 companies |
| Valter Mikael Matts | Chairman | 0 companies |
| Carl Christoffer Järkeborn | Chairman | 0 companies |