| Revenue | NOK 30,8M | +85% |
| EBITDA | NOK -1,2M | +14% |
| Net profit | NOK -2,1M | -184% |
| Total assets | NOK 7,9M | +20% |
| Equity | NOK -1,1M | -59% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 445 | 10 305 | 7 882 | 4 941 | 4 369 | 4 173 | 4 835 | 4 521 | 16 628 | 30 790 |
| Staff expenses | −296 | −1 693 | −1 108 | −1 124 | −931 | −1 136 | −789 | −1 021 | −2 777 | −3 964 |
| EBITDA | 738 | 959 | 1 517 | −576 | −217 | −572 | 78 | −134 | −1 374 | −1 178 |
| Depreciation & amort. | −0 | −33 | −134 | −170 | −82 | −14 | −5 | −1 | −51 | −186 |
| EBIT | 738 | 927 | 1 382 | −746 | −299 | −586 | 74 | −135 | −1 425 | −1 364 |
| Net financials | 0 | −0 | −15 | −14 | −31 | −1 | −7 | −1 | −18 | −28 |
| Profit before tax | 738 | 926 | 1 367 | −760 | −329 | −587 | 67 | −136 | −1 443 | −1 393 |
| Tax | 200 | 381 | 251 | −0 | −0 | −0 | −0 | −0 | −705 | 705 |
| Net profit | 538 | 545 | 1 117 | −760 | −329 | −587 | 67 | −136 | −738 | −2 098 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 223 | 2 157 | 2 774 | 2 108 | 1 442 | 1 115 | 889 | 1 109 | 6 519 | 7 854 |
| Equity | 568 | 1 113 | 1 802 | 1 042 | 713 | 125 | 192 | 55 | −683 | −1 087 |
| Long-term debt | 0 | 0 | 415 | 240 | 0 | 0 | 0 | 0 | 4 014 | 5 607 |
| Short-term debt | 655 | 1 038 | 557 | 826 | 730 | 990 | 698 | 1 053 | 3 188 | 3 334 |
| Total debt | 655 | 1 038 | 972 | 1 066 | 730 | 990 | 698 | 1 053 | 7 202 | 8 941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Calibu As | Company | 35.0% | 35.0% | 2022 |
Nit Norge As | Company | 35.0% | 35.0% | 2022 |
Elling As | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Andreas Haug | Chief Executive Officer | 0 companies |
| Isabelle Søderberg Haug | Board of Directors | 0 companies |
| Thorleif Einar Boman | Chairman | 0 companies |
| Kjell Ove Kvalheim | Board of Directors | 0 companies |