| Revenue | NOK 14,8M | +8% |
| EBITDA | NOK 155K | -60% |
| Net profit | NOK -28K | -109% |
| Total assets | NOK 1,5M | -37% |
| Equity | NOK 28K | -50% |
| Employees | 18 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 247 | 7 458 | 6 273 | 6 745 | 9 187 | 10 269 | 11 785 | 12 337 | 12 534 | 13 649 | 14 778 |
| Staff expenses | −234 | −1 761 | −1 344 | −1 661 | −2 328 | −2 977 | −3 221 | −3 480 | −3 290 | −3 429 | −3 812 |
| EBITDA | 291 | 505 | 247 | 15 | 54 | 3 | 454 | 207 | 392 | 387 | 155 |
| Depreciation & amort. | −25 | −284 | −216 | −212 | −453 | −439 | −270 | −291 | −252 | −137 | −132 |
| EBIT | 266 | 222 | 31 | −197 | −399 | −436 | 185 | −84 | 139 | 250 | 23 |
| Net financials | −7 | −68 | −52 | −78 | −117 | −104 | −583 | −8 | −71 | −74 | −57 |
| Profit before tax | 259 | 154 | −21 | −275 | −516 | −539 | −399 | −91 | 68 | 176 | −34 |
| Tax | 68 | 37 | −5 | −64 | −112 | −119 | 23 | 155 | 3 | −133 | −6 |
| Net profit | 191 | 117 | −15 | −210 | −405 | −421 | −421 | −246 | 66 | 309 | −28 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 499 | 2 876 | 2 107 | 4 171 | 3 411 | 3 637 | 3 210 | 2 919 | 1 950 | 2 431 | 1 539 |
| Equity | 483 | 600 | 585 | 375 | −30 | −151 | −572 | −318 | −253 | 57 | 28 |
| Long-term debt | 468 | 1 065 | 793 | 2 213 | 1 790 | 1 367 | 1 177 | 1 000 | 824 | 647 | 471 |
| Short-term debt | 1 549 | 1 211 | 729 | 1 584 | 1 651 | 2 420 | 2 606 | 2 237 | 1 379 | 1 728 | 1 039 |
| Total debt | 2 016 | 2 276 | 1 522 | 3 797 | 3 441 | 3 787 | 3 782 | 3 237 | 2 203 | 2 375 | 1 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bofisk As | Company | 72.7% | 72.7% | 2024 |
| Individual | 8.4% | 8.4% | 2024 | |
Geir Bjarne Hansen Holding As | Company | 7.9% | 7.9% | 2024 |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Perly Pettersen | Chief Executive Officer | 0 companies |
| Johannes Lorentzen | Chairman | 0 companies |
| Geir Bjarne Hansen | Board of Directors | 0 companies |