| Revenue | NOK 6K | — |
| EBITDA | NOK -170K | -172% |
| Net profit | NOK -568K | +49% |
| Total assets | NOK 2M | -19% |
| Equity | NOK -1,3M | -80% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 589 | 835 | 8 | 0 | 6 |
| Staff expenses | −666 | −276 | −0 | 10 | −0 |
| EBITDA | 60 | −158 | −53 | −63 | −170 |
| Depreciation & amort. | −352 | −118 | −413 | −373 | −346 |
| EBIT | −292 | −277 | −466 | −436 | −517 |
| Net financials | −36 | −56 | −54 | −55 | −52 |
| Profit before tax | −328 | −333 | −520 | −491 | −568 |
| Tax | −70 | −69 | −114 | 632 | −0 |
| Net profit | −258 | −264 | −406 | −1 123 | −568 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 311 | 4 148 | 3 521 | 2 506 | 2 038 |
| Equity | 1 079 | 815 | 409 | −714 | −1 282 |
| Long-term debt | 2 715 | 2 832 | 2 747 | 2 862 | 3 290 |
| Short-term debt | 518 | 501 | 365 | 357 | 30 |
| Total debt | 3 233 | 3 333 | 3 112 | 3 219 | 3 320 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 79.92% | 79.92% | 2023 | |
| Company | 20.08% | 20.08% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Thorkildsen | Chief Executive Officer | 0 companies |
| Anne Solvang Salvesen | Board of Directors | 0 companies |
| Terje With Andersen | Chairman | 0 companies |
| Roar Thorkildsen | Board of Directors | 0 companies |
| Frank Sagstuen | Board of Directors | 0 companies |