| Revenue | NOK 49,1M | +20% |
| EBITDA | NOK 2,6M | +9% |
| Net profit | NOK 435K | +291% |
| Total assets | NOK 49,2M | +28% |
| Equity | NOK 10M | +46% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 132 | 25 908 | 38 123 | 40 895 | 49 136 |
| Staff expenses | −9 136 | −11 487 | −18 538 | −21 110 | −23 636 |
| EBITDA | 2 658 | 2 034 | 2 103 | 2 433 | 2 641 |
| Depreciation & amort. | −1 396 | −1 021 | −1 063 | −1 275 | −1 470 |
| EBIT | 1 262 | 1 013 | 1 040 | 1 158 | 1 171 |
| Net financials | −708 | −669 | −992 | −1 386 | −1 314 |
| Profit before tax | 554 | 345 | 49 | −228 | −143 |
| Tax | −0 | −0 | −0 | −0 | −578 |
| Net profit | 554 | 345 | 49 | −228 | 435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 852 | 33 232 | 35 215 | 38 456 | 49 168 |
| Equity | 210 | 2 555 | 4 104 | 6 876 | 10 049 |
| Long-term debt | 22 130 | 21 259 | 20 449 | 18 377 | 18 101 |
| Short-term debt | 3 513 | 9 417 | 10 662 | 13 203 | 21 018 |
| Total debt | 25 643 | 30 677 | 31 111 | 31 580 | 39 119 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
KA Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
CY Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Idar Kolbjørn Gabrielsen | Chief Executive Officer | 0 companies |
| Kamilla Amalie Norstrøm Haraune | Chief Executive Officer | 0 companies |
| Conny Yee Chul Gustavsson | Chief Executive Officer | 0 companies |
| John-Arild Angelsen | Chairman | 0 companies |
| Beate Føre | Board of Directors | 0 companies |
| Mathias Andre Gabrielsen | Board of Directors | 0 companies |
| Ruth Astrid Norstrøm | Board of Directors | 0 companies |
| Yngve Larsen | Board of Directors | 0 companies |
| Ruth Astrid Norstrøm Angelsen | Board of Directors | 0 companies |
| Thor Anders Angelsen | Board of Directors | 0 companies |
| Torje Alexander Gabrielsen | Board of Directors | 0 companies |
| Vidar Bjørnås | Board of Directors | 0 companies |
| Hans-Olav Holtermann Eriksen | Board of Directors | 0 companies |