| Revenue | NOK 9,8M | -4% |
| EBITDA | NOK 200K | -73% |
| Net profit | NOK 72K | -84% |
| Total assets | NOK 3,8M | -9% |
| Equity | NOK 568K | -57% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 629 | 7 457 | 10 568 | 10 132 | 9 759 |
| Staff expenses | −3 969 | −5 115 | −6 887 | −7 031 | −7 438 |
| EBITDA | 387 | 441 | 1 484 | 751 | 200 |
| Depreciation & amort. | −18 | −222 | −428 | −246 | −286 |
| EBIT | 369 | 219 | 1 056 | 505 | −86 |
| Net financials | 15 | 12 | 52 | 65 | 149 |
| Profit before tax | 384 | 231 | 1 108 | 570 | 63 |
| Tax | 84 | 35 | 243 | 125 | −9 |
| Net profit | 300 | 196 | 865 | 446 | 72 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 361 | 4 655 | 6 181 | 4 122 | 3 758 |
| Equity | 1 090 | 2 328 | 2 192 | 1 306 | 568 |
| Long-term debt | 0 | 900 | 882 | 131 | 0 |
| Short-term debt | 1 271 | 1 427 | 3 107 | 2 685 | 3 191 |
| Total debt | 1 271 | 2 327 | 3 989 | 2 816 | 3 191 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36.1% | 36.1% | 2024 | |
| Individual | 16.88% | 16.88% | 2024 | |
| Individual | 12.08% | 12.08% | 2024 | |
| Individual | 11.69% | 11.69% | 2024 | |
| Company | 7.79% | 7.79% | 2024 | |
| Company | 7.79% | 7.79% | 2023 | |
| Company | 4.55% | 4.55% | 2024 | |
| Individual | 4.55% | 4.55% | 2024 | |
| Individual | 2.34% | 2.34% | 2022 | |
| Individual | 2.34% | 2.34% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Yinbing Lu | Board of Directors | 0 companies |
| Øyvind Isebakke | Chairman | 0 companies |
| Bjørg Follinglo Røste | Board of Directors | 0 companies |
| Nick Sheibany Harat | Board of Directors | 0 companies |
| Simon Frede Dahl | Chairman | 0 companies |
| Knut Tørnblad | Deputy Chairman | 0 companies |