| Revenue | NOK 14,7M | +9% |
| EBITDA | NOK 726K | -18% |
| Net profit | NOK 536K | -6% |
| Total assets | NOK 3,1M | +27% |
| Equity | NOK 566K | +1786% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 908 | 4 827 | 5 186 | 6 532 | 9 461 | 13 957 | 10 006 | 14 798 | 15 914 | 13 398 | 14 659 |
| Staff expenses | −281 | −1 083 | −841 | −1 519 | −2 423 | −3 542 | −3 139 | −4 053 | −4 956 | −3 479 | −4 728 |
| EBITDA | 118 | −340 | 481 | 139 | 37 | 59 | −224 | 934 | −243 | 880 | 726 |
| Depreciation & amort. | −0 | −0 | −0 | −17 | −22 | −32 | −70 | −65 | −45 | −44 | −40 |
| EBIT | 118 | −340 | 481 | 122 | 14 | 27 | −295 | 869 | −287 | 836 | 685 |
| Net financials | −1 | −35 | −13 | −113 | −3 | −14 | −65 | −77 | −22 | −81 | 23 |
| Profit before tax | 117 | −375 | 468 | 9 | 11 | 13 | −359 | 792 | −309 | 755 | 708 |
| Tax | 30 | −1 | 26 | 10 | 4 | 9 | −77 | 176 | −0 | 186 | 172 |
| Net profit | 87 | −374 | 443 | −1 | 8 | 4 | −282 | 616 | −309 | 569 | 536 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 312 | 838 | 769 | 960 | 1 380 | 2 076 | 1 701 | 3 030 | 2 024 | 2 486 | 3 145 |
| Equity | 112 | −262 | 181 | 180 | 188 | 195 | −88 | 528 | 19 | 30 | 566 |
| Long-term debt | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 1 099 | 588 | 779 | 1 192 | 1 881 | 1 789 | 2 501 | 2 005 | 2 456 | 2 579 |
| Total debt | 200 | 1 099 | 588 | 780 | 1 193 | 1 881 | 1 789 | 2 501 | 2 005 | 2 456 | 2 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Deputy Member | Deputy Member | 2022 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krangaz As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Gjeldvik Christensen | Deputy Member | 0 companies |
| Thor Andrew Christensen | Chief Executive Officer | 0 companies |
| Morten Hermansen | Chairman | 0 companies |
| Martin Wegger Holm | Chairman | 0 companies |
| Terje Sandlie Evensen | Chairman | 0 companies |