| Revenue | NOK 6,3M | -3% |
| EBITDA | NOK 164K | -53% |
| Net profit | NOK 54K | -73% |
| Total assets | NOK 5,2M | +16% |
| Equity | NOK 1M | -2% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 686 | 3 821 | 3 923 | 3 506 | 3 554 | 4 034 | 5 164 | 6 236 | 6 082 | 6 088 | 6 432 | 6 263 |
| Staff expenses | −374 | −1 085 | −1 007 | −931 | −947 | −1 069 | −1 047 | −1 188 | −1 282 | −1 302 | −1 431 | −1 452 |
| EBITDA | −48 | 274 | 193 | 80 | −254 | −88 | 277 | 441 | 223 | 45 | 350 | 164 |
| Depreciation & amort. | −5 | −32 | −38 | −36 | −47 | −114 | −104 | −88 | −91 | −72 | −6 | −6 |
| EBIT | −53 | 242 | 156 | 44 | −300 | −202 | 173 | 354 | 132 | −27 | 344 | 158 |
| Net financials | −17 | −84 | −65 | −62 | −72 | −84 | −76 | −59 | −66 | −86 | −85 | −85 |
| Profit before tax | −70 | 158 | 91 | −19 | −372 | −286 | 97 | 294 | 66 | −113 | 259 | 73 |
| Tax | −21 | 42 | 23 | −4 | −82 | −62 | 22 | 66 | 15 | −25 | 57 | 19 |
| Net profit | −49 | 116 | 67 | −15 | −291 | −224 | 75 | 229 | 51 | −88 | 202 | 54 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 491 | 2 844 | 2 555 | 2 578 | 3 739 | 4 281 | 4 116 | 4 497 | 4 305 | 4 077 | 4 455 | 5 169 |
| Equity | 243 | 358 | 426 | 411 | 121 | 597 | 672 | 900 | 952 | 864 | 1 016 | 1 000 |
| Long-term debt | 1 800 | 1 653 | 1 482 | 1 507 | 2 462 | 3 047 | 2 551 | 2 680 | 2 521 | 2 366 | 2 303 | 2 632 |
| Short-term debt | 449 | 832 | 647 | 660 | 1 156 | 637 | 893 | 917 | 833 | 847 | 1 136 | 1 537 |
| Total debt | 2 249 | 2 485 | 2 129 | 2 167 | 3 618 | 3 684 | 3 444 | 3 597 | 3 353 | 3 213 | 3 439 | 4 169 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ml Holding Verdal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Haneset Nestvold | Chairman | 0 companies |
| Levin Nestvold | Board of Directors | 0 companies |