| Revenue | NOK 5,5M | -20% |
| EBITDA | NOK 211K | +42% |
| Net profit | NOK 116K | +62% |
| Total assets | NOK 1,6M | -29% |
| Equity | NOK 845K | +16% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 47 | 1 469 | 2 646 | 4 918 | 5 606 | 6 363 | 6 673 | 4 952 | 6 781 | 5 451 |
| Staff expenses | −0 | −0 | −1 099 | −1 307 | −2 328 | −2 575 | −2 187 | −2 367 | −2 956 | −3 472 | −3 194 |
| EBITDA | 230 | −10 | −260 | 238 | 772 | −19 | 480 | −344 | −455 | 148 | 211 |
| Depreciation & amort. | −0 | −0 | −11 | −16 | −24 | −40 | −39 | −31 | −44 | −45 | −49 |
| EBIT | 230 | −10 | −272 | 222 | 748 | −59 | 440 | −374 | −499 | 103 | 162 |
| Net financials | 0 | −0 | −1 | −1 | 0 | −3 | −10 | −7 | −15 | −11 | −13 |
| Profit before tax | 230 | −10 | −273 | 221 | 748 | −62 | 431 | −381 | −514 | 92 | 149 |
| Tax | 62 | −0 | −0 | −0 | 158 | −14 | 95 | −84 | −113 | 20 | 33 |
| Net profit | 168 | −10 | −273 | 221 | 591 | −49 | 336 | −297 | −401 | 72 | 116 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264 | 544 | 594 | 1 052 | 2 423 | 1 787 | 3 440 | 2 468 | 2 014 | 2 277 | 1 609 |
| Equity | 188 | 528 | 255 | 476 | 1 067 | 1 018 | 1 354 | 1 057 | 657 | 728 | 845 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 0 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 16 | 339 | 576 | 1 349 | 769 | 2 079 | 1 411 | 1 358 | 1 549 | 765 |
| Total debt | 76 | 16 | 339 | 576 | 1 356 | 769 | 2 085 | 1 411 | 1 358 | 1 549 | 765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stm Engineering As | Company | 35.0% | 35.0% | 2024 |
Byfjord As | Company | 29.0% | 29.0% | 2024 |
Ant Holding As | Company | 29.0% | 29.0% | 2024 |
| Individual | 20.0% | 20.0% | 2022 | |
Stm Maskinering As | Company | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Mjanger | Chief Executive Officer | 0 companies |
| Reidar Faugstad | Chief Executive Officer | 0 companies |
| Per Gunnar Saksvik | Board of Directors | 0 companies |