| Revenue | NOK 0 | — |
| EBITDA | NOK -61K | +2% |
| Net profit | NOK -50K | -2% |
| Total assets | NOK 327K | -55% |
| Equity | NOK 258K | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 279 | 346 | 369 | 362 | 367 | 357 | 364 | 1 258 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −60 | −0 | −50 | −83 | −85 | −89 | −105 | −73 | −73 | −76 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −156 | 119 | −10 | 97 | 168 | 161 | 97 | 140 | 1 009 | −108 | −177 | −133 | −138 | −120 | −148 | −62 | −61 |
| Depreciation & amort. | −34 | −34 | −34 | −34 | −37 | −4 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −191 | 85 | −45 | 62 | 131 | 157 | 93 | 140 | 1 009 | −108 | −177 | −133 | −138 | −120 | −148 | −62 | −61 |
| Net financials | −83 | −67 | −42 | −46 | −57 | −52 | −47 | −39 | 42 | −19 | −3 | −10 | 0 | 0 | −0 | 0 | −2 |
| Profit before tax | −274 | 19 | −87 | 16 | 74 | 104 | 47 | 100 | 1 051 | −127 | −180 | −144 | −138 | −120 | −148 | −62 | −63 |
| Tax | −77 | 5 | −25 | 5 | 21 | 47 | 13 | 59 | 268 | −37 | −41 | −32 | −26 | −26 | −33 | −14 | −13 |
| Net profit | −197 | 13 | −62 | 12 | 53 | 58 | 34 | 41 | 783 | −91 | −138 | −112 | −112 | −93 | −116 | −49 | −50 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 863 | 759 | 812 | 859 | 890 | 830 | 844 | 1 528 | 312 | 669 | 350 | 269 | 373 | 373 | 723 | 327 |
| Equity | −314 | −301 | −363 | −351 | −298 | −240 | −206 | −164 | 618 | 6 | 233 | 169 | 100 | 59 | 26 | 281 | 258 |
| Long-term debt | 920 | 1 060 | 1 050 | 980 | 910 | 840 | 770 | 700 | 630 | 37 | 99 | 81 | 67 | 55 | 46 | 38 | 32 |
| Short-term debt | 166 | 104 | 72 | 183 | 246 | 290 | 265 | 308 | 279 | 269 | 337 | 101 | 103 | 260 | 302 | 404 | 36 |
| Total debt | 1 086 | 1 164 | 1 122 | 1 163 | 1 156 | 1 130 | 1 036 | 1 008 | 909 | 306 | 436 | 182 | 169 | 314 | 348 | 442 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cetho Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torodd Nymoen | Chief Executive Officer | 0 companies |
| Roger Helge Pettersen | Board of Directors | 0 companies |
| Petter Christian Wilskow | Board of Directors | 0 companies |
| Julie Charlotte Drechsler | Board of Directors | 0 companies |
| Sven Erik Leion | Board of Directors | 0 companies |
| Svein Erik Drechsler | Board of Directors | 0 companies |
| Morten Støver | Chairman | 0 companies |