| Revenue | NOK 313K | -90% |
| EBITDA | NOK -9M | +82% |
| Net profit | NOK -9,3M | +77% |
| Total assets | NOK 25,7M | -44% |
| Equity | NOK 24,8M | -27% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 441 | 80 049 | 11 157 | 3 106 | 313 |
| Staff expenses | −6 739 | −10 130 | −12 931 | −12 179 | −4 679 |
| EBITDA | −13 568 | 53 786 | −15 573 | −49 676 | −8 961 |
| Depreciation & amort. | −3 670 | −4 286 | −1 402 | −517 | −642 |
| EBIT | −17 238 | 49 499 | −16 974 | −50 193 | −9 604 |
| Net financials | −149 | 170 | 1 744 | 1 968 | 269 |
| Profit before tax | −17 387 | 49 669 | −15 230 | −48 225 | −9 335 |
| Tax | −4 757 | 12 427 | −3 807 | −7 854 | −0 |
| Net profit | −12 631 | 37 242 | −11 422 | −40 371 | −9 335 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58 826 | 102 982 | 85 812 | 45 566 | 25 694 |
| Equity | 48 641 | 85 883 | 74 526 | 34 155 | 24 821 |
| Long-term debt | 4 815 | 12 802 | 8 328 | 0 | 0 |
| Short-term debt | 5 370 | 4 296 | 2 957 | 8 597 | 873 |
| Total debt | 10 185 | 17 099 | 11 285 | 8 597 | 873 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
HD Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
TK Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (12) | ||
| Chairman | 2024 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Marius Dybdahl | Chief Executive Officer | 0 companies |
| Tonje Kim Wehn | Chief Executive Officer | 0 companies |
| Søren Holst | Chief Executive Officer | 0 companies |
| Andreas Brunvoll | Chairman | 0 companies |
| Karen-Elisabeth Ohm Heskja | Board of Directors | 0 companies |
| Lauren Patricia Pedersen | Board of Directors | 0 companies |
| Øyvind Fries | Chairman | 0 companies |
| Johan Woo Kvandal | Board of Directors | 0 companies |
| Gro Tveit | Board of Directors | 0 companies |
| Svend Aage Linde | Chairman | 0 companies |
| Karim Arntsen Benounis | Board of Directors | 0 companies |
| Jarle Holm | Board of Directors | 0 companies |
| Sverre Konrad Nilsen | Chairman | 0 companies |
| Glenn Sæther | Chairman | 0 companies |
| Elisabeth Haug | Board of Directors | 0 companies |
| Henrik Vad | Board of Directors | 0 companies |
| Tore Medhus | Board of Directors | 0 companies |